Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINTAGE COFFEE & BEVERAGES vs REDINGTON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINTAGE COFFEE & BEVERAGES REDINGTON VINTAGE COFFEE & BEVERAGES/
REDINGTON
 
P/E (TTM) x 80.9 13.7 592.4% View Chart
P/BV x 6.8 2.5 276.4% View Chart
Dividend Yield % 0.8 3.3 23.6%  

Financials

 VINTAGE COFFEE & BEVERAGES   REDINGTON
EQUITY SHARE DATA
    VINTAGE COFFEE & BEVERAGES
Mar-23
REDINGTON
Mar-23
VINTAGE COFFEE & BEVERAGES/
REDINGTON
5-Yr Chart
Click to enlarge
High Rs105202 51.9%   
Low Rs25110 22.6%   
Sales per share (Unadj.) Rs9.01,015.6 0.9%  
Earnings per share (Unadj.) Rs0.618.4 3.0%  
Cash flow per share (Unadj.) Rs1.320.4 6.2%  
Dividends per share (Unadj.) Rs0.507.20 6.9%  
Avg Dividend yield %0.84.6 16.7%  
Book value per share (Unadj.) Rs15.588.6 17.5%  
Shares outstanding (eoy) m69.80781.56 8.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.20.2 4,688.3%   
Avg P/E ratio x117.28.5 1,384.4%  
P/CF ratio (eoy) x51.67.6 675.9%  
Price / Book Value ratio x4.21.8 237.1%  
Dividend payout %90.439.1 231.2%   
Avg Mkt Cap Rs m4,525121,826 3.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3911,684 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m629793,768 0.1%  
Other income Rs m41,419 0.3%   
Total revenues Rs m633795,187 0.1%   
Gross profit Rs m15422,024 0.7%  
Depreciation Rs m491,554 3.2%   
Interest Rs m613,555 1.7%   
Profit before tax Rs m4718,335 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m93,941 0.2%   
Profit after tax Rs m3914,394 0.3%  
Gross profit margin %24.52.8 881.5%  
Effective tax rate %18.621.5 86.8%   
Net profit margin %6.11.8 338.6%  
BALANCE SHEET DATA
Current assets Rs m895225,006 0.4%   
Current liabilities Rs m610159,969 0.4%   
Net working cap to sales %45.38.2 552.5%  
Current ratio x1.51.4 104.3%  
Inventory Days Days241 1,821.3%  
Debtors Days Days7026 12,689.0%  
Net fixed assets Rs m1,56311,407 13.7%   
Share capital Rs m6981,563 44.7%   
"Free" reserves Rs m38767,669 0.6%   
Net worth Rs m1,08569,232 1.6%   
Long term debt Rs m590505 117.0%   
Total assets Rs m2,458236,413 1.0%  
Interest coverage x1.86.2 28.8%   
Debt to equity ratio x0.50 7,466.1%  
Sales to assets ratio x0.33.4 7.6%   
Return on assets %4.17.6 53.5%  
Return on equity %3.620.8 17.1%  
Return on capital %6.531.4 20.7%  
Exports to sales %00 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA155 0.0%   
Imports (cif) Rs mNA43,289 0.0%   
Fx inflow Rs m1975,313 3.7%   
Fx outflow Rs m143,423 0.0%   
Net fx Rs m195-38,110 -0.5%   
CASH FLOW
From Operations Rs m0-32,335 -0.0%  
From Investments Rs mNA1,756 0.0%  
From Financial Activity Rs mNA15,286 0.0%  
Net Cashflow Rs m0-14,622 -0.0%  

Share Holding

Indian Promoters % 29.1 0.0 -  
Foreign collaborators % 18.5 0.0 -  
Indian inst/Mut Fund % 0.0 76.7 -  
FIIs % 0.0 58.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 52.4 100.0 52.4%  
Shareholders   8,704 227,423 3.8%  
Pledged promoter(s) holding % 46.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINTAGE COFFEE & BEVERAGES With:   ADANI ENTERPRISES    MMTC    SIRCA PAINTS INDIA    NOVARTIS    OPTIEMUS INFRACOM    


More on VINTAGE COFFEE & BEVERAGES vs Redington

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VINTAGE COFFEE & BEVERAGES vs Redington Share Price Performance

Period VINTAGE COFFEE & BEVERAGES Redington
1-Day -1.99% -0.34%
1-Month 13.66% 3.48%
1-Year 141.92% 26.61%
3-Year CAGR 15.51% 34.55%
5-Year CAGR 46.55% 34.05%

* Compound Annual Growth Rate

Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the Redington share price.

Moving on to shareholding structures...

The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of Redington the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of Redington.

Finally, a word on dividends...

In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.

Redington paid Rs 7.2, and its dividend payout ratio stood at 39.1%.

You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of Redington.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.