VINTAGE COFFEE & BEVERAGES | SAT INDUSTRIES | VINTAGE COFFEE & BEVERAGES/ SAT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 4.1 | 1,962.4% | View Chart |
P/BV | x | 6.8 | 4.3 | 158.5% | View Chart |
Dividend Yield | % | 0.8 | 0.2 | 386.6% |
VINTAGE COFFEE & BEVERAGES SAT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
SAT INDUSTRIES Mar-23 |
VINTAGE COFFEE & BEVERAGES/ SAT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 84 | 124.7% | |
Low | Rs | 25 | 28 | 89.6% | |
Sales per share (Unadj.) | Rs | 9.0 | 41.2 | 21.9% | |
Earnings per share (Unadj.) | Rs | 0.6 | 4.0 | 13.9% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 4.6 | 27.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.8 | 0.4 | 215.5% | |
Book value per share (Unadj.) | Rs | 15.5 | 23.1 | 67.2% | |
Shares outstanding (eoy) | m | 69.80 | 113.09 | 61.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 1.4 | 530.9% | |
Avg P/E ratio | x | 117.2 | 14.0 | 835.6% | |
P/CF ratio (eoy) | x | 51.6 | 12.1 | 426.8% | |
Price / Book Value ratio | x | 4.2 | 2.4 | 172.6% | |
Dividend payout | % | 90.4 | 5.0 | 1,800.4% | |
Avg Mkt Cap | Rs m | 4,525 | 6,319 | 71.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 294 | 13.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 4,662 | 13.5% | |
Other income | Rs m | 4 | 155 | 2.5% | |
Total revenues | Rs m | 633 | 4,818 | 13.1% | |
Gross profit | Rs m | 154 | 574 | 26.8% | |
Depreciation | Rs m | 49 | 72 | 68.4% | |
Interest | Rs m | 61 | 75 | 81.6% | |
Profit before tax | Rs m | 47 | 583 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 132 | 6.7% | |
Profit after tax | Rs m | 39 | 451 | 8.6% | |
Gross profit margin | % | 24.5 | 12.3 | 198.5% | |
Effective tax rate | % | 18.6 | 22.7 | 82.1% | |
Net profit margin | % | 6.1 | 9.7 | 63.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 3,445 | 26.0% | |
Current liabilities | Rs m | 610 | 1,512 | 40.4% | |
Net working cap to sales | % | 45.3 | 41.5 | 109.2% | |
Current ratio | x | 1.5 | 2.3 | 64.4% | |
Inventory Days | Days | 24 | 25 | 95.5% | |
Debtors Days | Days | 702 | 838 | 83.8% | |
Net fixed assets | Rs m | 1,563 | 1,458 | 107.2% | |
Share capital | Rs m | 698 | 226 | 308.6% | |
"Free" reserves | Rs m | 387 | 2,387 | 16.2% | |
Net worth | Rs m | 1,085 | 2,614 | 41.5% | |
Long term debt | Rs m | 590 | 283 | 208.8% | |
Total assets | Rs m | 2,458 | 4,903 | 50.1% | |
Interest coverage | x | 1.8 | 8.8 | 20.3% | |
Debt to equity ratio | x | 0.5 | 0.1 | 503.1% | |
Sales to assets ratio | x | 0.3 | 1.0 | 26.9% | |
Return on assets | % | 4.1 | 10.7 | 37.9% | |
Return on equity | % | 3.6 | 17.2 | 20.7% | |
Return on capital | % | 6.5 | 22.7 | 28.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 2 | 70.6% | |
Net fx | Rs m | 195 | -2 | -9,714.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -68 | -0.0% | |
From Investments | Rs m | NA | -325 | -0.0% | |
From Financial Activity | Rs m | NA | 576 | 0.0% | |
Net Cashflow | Rs m | 0 | 182 | 0.0% |
Indian Promoters | % | 29.1 | 51.6 | 56.5% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 48.4 | 108.2% | |
Shareholders | 8,704 | 28,519 | 30.5% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | SAT INVESTEC |
---|---|---|
1-Day | -1.99% | -1.55% |
1-Month | 13.66% | 6.05% |
1-Year | 141.92% | 62.73% |
3-Year CAGR | 15.51% | 71.03% |
5-Year CAGR | 46.55% | 29.82% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the SAT INVESTEC share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of SAT INVESTEC the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of SAT INVESTEC.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
SAT INVESTEC paid Rs 0.2, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of SAT INVESTEC.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.