VINTAGE COFFEE & BEVERAGES | SCARNOSE INTERNATIONAL LTD. | VINTAGE COFFEE & BEVERAGES/ SCARNOSE INTERNATIONAL LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | - | - | View Chart |
P/BV | x | 6.8 | 5.4 | 125.4% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VINTAGE COFFEE & BEVERAGES SCARNOSE INTERNATIONAL LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
SCARNOSE INTERNATIONAL LTD. Mar-23 |
VINTAGE COFFEE & BEVERAGES/ SCARNOSE INTERNATIONAL LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 60 | 174.8% | |
Low | Rs | 25 | 48 | 51.7% | |
Sales per share (Unadj.) | Rs | 9.0 | 130.4 | 6.9% | |
Earnings per share (Unadj.) | Rs | 0.6 | 0.1 | 405.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 0.2 | 541.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | 31.9 | 48.8% | |
Shares outstanding (eoy) | m | 69.80 | 3.15 | 2,215.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.4 | 1,737.2% | |
Avg P/E ratio | x | 117.2 | 391.1 | 30.0% | |
P/CF ratio (eoy) | x | 51.6 | 233.0 | 22.2% | |
Price / Book Value ratio | x | 4.2 | 1.7 | 246.1% | |
Dividend payout | % | 90.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,525 | 170 | 2,660.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 2 | 2,212.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 411 | 153.1% | |
Other income | Rs m | 4 | 2 | 218.2% | |
Total revenues | Rs m | 633 | 413 | 153.4% | |
Gross profit | Rs m | 154 | -1 | -19,977.9% | |
Depreciation | Rs m | 49 | 0 | 16,343.3% | |
Interest | Rs m | 61 | 0 | 36,047.1% | |
Profit before tax | Rs m | 47 | 1 | 8,328.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 0 | 6,321.4% | |
Profit after tax | Rs m | 39 | 0 | 8,981.4% | |
Gross profit margin | % | 24.5 | -0.2 | -13,079.8% | |
Effective tax rate | % | 18.6 | 23.9 | 78.2% | |
Net profit margin | % | 6.1 | 0.1 | 5,811.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 130 | 690.6% | |
Current liabilities | Rs m | 610 | 51 | 1,204.5% | |
Net working cap to sales | % | 45.3 | 19.2 | 235.6% | |
Current ratio | x | 1.5 | 2.6 | 57.3% | |
Inventory Days | Days | 24 | 14 | 168.5% | |
Debtors Days | Days | 702 | 925 | 75.9% | |
Net fixed assets | Rs m | 1,563 | 17 | 9,426.7% | |
Share capital | Rs m | 698 | 32 | 2,215.9% | |
"Free" reserves | Rs m | 387 | 69 | 561.9% | |
Net worth | Rs m | 1,085 | 100 | 1,081.1% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 151 | 1,627.1% | |
Interest coverage | x | 1.8 | 4.4 | 40.8% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 2.7 | 9.4% | |
Return on assets | % | 4.1 | 0.4 | 1,011.4% | |
Return on equity | % | 3.6 | 0.4 | 823.1% | |
Return on capital | % | 6.5 | 0.7 | 876.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 195 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -54 | -0.0% | |
From Investments | Rs m | NA | -8 | -0.0% | |
From Financial Activity | Rs m | NA | 66 | 0.0% | |
Net Cashflow | Rs m | 0 | 3 | 0.0% |
Indian Promoters | % | 29.1 | 61.9 | 47.1% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 38.1 | 137.5% | |
Shareholders | 8,704 | 107 | 8,134.6% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | SCARNOSE INTERNATIONAL LTD. |
---|---|---|
1-Day | -1.99% | 5.00% |
1-Month | 13.66% | 14.30% |
1-Year | 141.92% | 244.06% |
3-Year CAGR | 15.51% | 45.37% |
5-Year CAGR | 46.55% | 25.17% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the SCARNOSE INTERNATIONAL LTD. share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of SCARNOSE INTERNATIONAL LTD. the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of SCARNOSE INTERNATIONAL LTD..
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
SCARNOSE INTERNATIONAL LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of SCARNOSE INTERNATIONAL LTD..
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.