VINTAGE COFFEE & BEVERAGES | SICAGEN INDIA | VINTAGE COFFEE & BEVERAGES/ SICAGEN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 14.8 | 545.5% | View Chart |
P/BV | x | 6.8 | 0.6 | 1,080.4% | View Chart |
Dividend Yield | % | 0.8 | 0.9 | 90.9% |
VINTAGE COFFEE & BEVERAGES SICAGEN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
SICAGEN INDIA Mar-23 |
VINTAGE COFFEE & BEVERAGES/ SICAGEN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 42 | 247.9% | |
Low | Rs | 25 | 22 | 115.4% | |
Sales per share (Unadj.) | Rs | 9.0 | 226.3 | 4.0% | |
Earnings per share (Unadj.) | Rs | 0.6 | 4.5 | 12.3% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 7.2 | 17.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.60 | 83.3% | |
Avg Dividend yield | % | 0.8 | 1.9 | 41.0% | |
Book value per share (Unadj.) | Rs | 15.5 | 111.1 | 14.0% | |
Shares outstanding (eoy) | m | 69.80 | 39.57 | 176.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.1 | 5,103.3% | |
Avg P/E ratio | x | 117.2 | 7.1 | 1,654.1% | |
P/CF ratio (eoy) | x | 51.6 | 4.5 | 1,159.9% | |
Price / Book Value ratio | x | 4.2 | 0.3 | 1,452.6% | |
Dividend payout | % | 90.4 | 13.3 | 678.3% | |
Avg Mkt Cap | Rs m | 4,525 | 1,262 | 358.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 238 | 16.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 8,953 | 7.0% | |
Other income | Rs m | 4 | 82 | 4.8% | |
Total revenues | Rs m | 633 | 9,035 | 7.0% | |
Gross profit | Rs m | 154 | 329 | 46.8% | |
Depreciation | Rs m | 49 | 105 | 46.5% | |
Interest | Rs m | 61 | 89 | 69.0% | |
Profit before tax | Rs m | 47 | 216 | 21.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 38 | 23.2% | |
Profit after tax | Rs m | 39 | 178 | 21.7% | |
Gross profit margin | % | 24.5 | 3.7 | 666.2% | |
Effective tax rate | % | 18.6 | 17.7 | 105.6% | |
Net profit margin | % | 6.1 | 2.0 | 308.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 4,335 | 20.6% | |
Current liabilities | Rs m | 610 | 1,951 | 31.3% | |
Net working cap to sales | % | 45.3 | 26.6 | 170.0% | |
Current ratio | x | 1.5 | 2.2 | 66.0% | |
Inventory Days | Days | 24 | 31 | 78.1% | |
Debtors Days | Days | 702 | 762 | 92.1% | |
Net fixed assets | Rs m | 1,563 | 2,166 | 72.2% | |
Share capital | Rs m | 698 | 396 | 176.4% | |
"Free" reserves | Rs m | 387 | 4,000 | 9.7% | |
Net worth | Rs m | 1,085 | 4,396 | 24.7% | |
Long term debt | Rs m | 590 | 0 | - | |
Total assets | Rs m | 2,458 | 6,513 | 37.7% | |
Interest coverage | x | 1.8 | 3.4 | 51.6% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.4 | 18.6% | |
Return on assets | % | 4.1 | 4.1 | 99.2% | |
Return on equity | % | 3.6 | 4.1 | 87.8% | |
Return on capital | % | 6.5 | 6.9 | 93.5% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 6 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 6 | 3,576.2% | |
Fx outflow | Rs m | 1 | 15 | 9.5% | |
Net fx | Rs m | 195 | -10 | -2,055.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 149 | 0.0% | |
From Investments | Rs m | NA | -41 | -0.0% | |
From Financial Activity | Rs m | NA | -135 | -0.0% | |
Net Cashflow | Rs m | 0 | -27 | -0.0% |
Indian Promoters | % | 29.1 | 18.3 | 159.7% | |
Foreign collaborators | % | 18.5 | 37.2 | 49.7% | |
Indian inst/Mut Fund | % | 0.0 | 7.9 | - | |
FIIs | % | 0.0 | 7.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 44.5 | 117.6% | |
Shareholders | 8,704 | 24,726 | 35.2% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | SICAGEN INDIA |
---|---|---|
1-Day | -1.99% | -0.24% |
1-Month | 13.66% | 11.83% |
1-Year | 141.92% | 98.04% |
3-Year CAGR | 15.51% | 48.09% |
5-Year CAGR | 46.55% | 25.71% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the SICAGEN INDIA share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of SICAGEN INDIA the stake stands at 55.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of SICAGEN INDIA.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
SICAGEN INDIA paid Rs 0.6, and its dividend payout ratio stood at 13.3%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of SICAGEN INDIA.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.