Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINTAGE COFFEE & BEVERAGES vs TAI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINTAGE COFFEE & BEVERAGES TAI INDUSTRIES VINTAGE COFFEE & BEVERAGES/
TAI INDUSTRIES
 
P/E (TTM) x 80.9 20.1 401.8% View Chart
P/BV x 6.8 1.1 628.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 VINTAGE COFFEE & BEVERAGES   TAI INDUSTRIES
EQUITY SHARE DATA
    VINTAGE COFFEE & BEVERAGES
Mar-23
TAI INDUSTRIES
Mar-23
VINTAGE COFFEE & BEVERAGES/
TAI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs10572 145.6%   
Low Rs2526 94.3%   
Sales per share (Unadj.) Rs9.0423.9 2.1%  
Earnings per share (Unadj.) Rs0.67.7 7.2%  
Cash flow per share (Unadj.) Rs1.38.1 15.5%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs15.544.5 34.9%  
Shares outstanding (eoy) m69.806.00 1,163.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.20.1 6,206.3%   
Avg P/E ratio x117.26.4 1,833.5%  
P/CF ratio (eoy) x51.66.1 851.2%  
Price / Book Value ratio x4.21.1 377.9%  
Dividend payout %90.40-   
Avg Mkt Cap Rs m4,525295 1,534.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3933 117.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6292,544 24.7%  
Other income Rs m459 6.7%   
Total revenues Rs m6332,602 24.3%   
Gross profit Rs m1549 1,790.8%  
Depreciation Rs m492 1,977.0%   
Interest Rs m611 4,285.3%   
Profit before tax Rs m4763 75.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m917 51.9%   
Profit after tax Rs m3946 83.7%  
Gross profit margin %24.50.3 7,247.0%  
Effective tax rate %18.627.0 69.1%   
Net profit margin %6.11.8 338.5%  
BALANCE SHEET DATA
Current assets Rs m895745 120.1%   
Current liabilities Rs m610544 112.2%   
Net working cap to sales %45.37.9 571.7%  
Current ratio x1.51.4 107.0%  
Inventory Days Days249 272.0%  
Debtors Days Days702667 105.2%  
Net fixed assets Rs m1,56368 2,304.2%   
Share capital Rs m69860 1,163.4%   
"Free" reserves Rs m387207 186.7%   
Net worth Rs m1,085267 406.1%   
Long term debt Rs m5901 76,662.3%   
Total assets Rs m2,458813 302.3%  
Interest coverage x1.845.2 3.9%   
Debt to equity ratio x0.50 18,877.1%  
Sales to assets ratio x0.33.1 8.2%   
Return on assets %4.15.9 69.5%  
Return on equity %3.617.3 20.6%  
Return on capital %6.524.1 26.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1970-   
Fx outflow Rs m10-   
Net fx Rs m1950-   
CASH FLOW
From Operations Rs m0-14 -0.0%  
From Investments Rs mNA41 0.0%  
From Financial Activity Rs mNA1 0.0%  
Net Cashflow Rs m028 0.0%  

Share Holding

Indian Promoters % 29.1 0.0 -  
Foreign collaborators % 18.5 20.3 91.2%  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 52.4 79.7 65.7%  
Shareholders   8,704 5,169 168.4%  
Pledged promoter(s) holding % 46.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINTAGE COFFEE & BEVERAGES With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    NOVARTIS    


More on VINTAGE COFFEE & BEVERAGES vs TAI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VINTAGE COFFEE & BEVERAGES vs TAI INDUSTRIES Share Price Performance

Period VINTAGE COFFEE & BEVERAGES TAI INDUSTRIES
1-Day -1.99% 0.80%
1-Month 13.66% 14.86%
1-Year 141.92% 15.11%
3-Year CAGR 15.51% 64.26%
5-Year CAGR 46.55% 30.16%

* Compound Annual Growth Rate

Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the TAI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of TAI INDUSTRIES the stake stands at 20.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of TAI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.

TAI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of TAI INDUSTRIES.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.