VINTAGE COFFEE & BEVERAGES | TCI INDUSTRIES | VINTAGE COFFEE & BEVERAGES/ TCI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | -156.1 | - | View Chart |
P/BV | x | 6.8 | 11.2 | 60.7% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VINTAGE COFFEE & BEVERAGES TCI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
TCI INDUSTRIES Mar-23 |
VINTAGE COFFEE & BEVERAGES/ TCI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 1,649 | 6.4% | |
Low | Rs | 25 | 992 | 2.5% | |
Sales per share (Unadj.) | Rs | 9.0 | 21.3 | 42.2% | |
Earnings per share (Unadj.) | Rs | 0.6 | -7.4 | -7.5% | |
Cash flow per share (Unadj.) | Rs | 1.3 | -5.2 | -24.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | 120.8 | 12.9% | |
Shares outstanding (eoy) | m | 69.80 | 0.90 | 7,755.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 61.6 | 11.7% | |
Avg P/E ratio | x | 117.2 | -178.5 | -65.6% | |
P/CF ratio (eoy) | x | 51.6 | -253.2 | -20.4% | |
Price / Book Value ratio | x | 4.2 | 10.9 | 38.3% | |
Dividend payout | % | 90.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,525 | 1,184 | 382.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 11 | 366.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 19 | 3,273.9% | |
Other income | Rs m | 4 | 3 | 128.7% | |
Total revenues | Rs m | 633 | 22 | 2,840.4% | |
Gross profit | Rs m | 154 | -7 | -2,194.4% | |
Depreciation | Rs m | 49 | 2 | 2,501.5% | |
Interest | Rs m | 61 | 1 | 8,394.5% | |
Profit before tax | Rs m | 47 | -7 | -716.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 0 | - | |
Profit after tax | Rs m | 39 | -7 | -582.5% | |
Gross profit margin | % | 24.5 | -36.5 | -67.0% | |
Effective tax rate | % | 18.6 | 0 | - | |
Net profit margin | % | 6.1 | -34.5 | -17.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 12 | 7,180.3% | |
Current liabilities | Rs m | 610 | 11 | 5,520.1% | |
Net working cap to sales | % | 45.3 | 7.4 | 614.1% | |
Current ratio | x | 1.5 | 1.1 | 130.1% | |
Inventory Days | Days | 24 | 112 | 21.4% | |
Debtors Days | Days | 702 | 21 | 3,328.2% | |
Net fixed assets | Rs m | 1,563 | 117 | 1,336.9% | |
Share capital | Rs m | 698 | 86 | 812.7% | |
"Free" reserves | Rs m | 387 | 23 | 1,696.3% | |
Net worth | Rs m | 1,085 | 109 | 998.0% | |
Long term debt | Rs m | 590 | 3 | 18,332.3% | |
Total assets | Rs m | 2,458 | 129 | 1,899.5% | |
Interest coverage | x | 1.8 | -8.1 | -22.0% | |
Debt to equity ratio | x | 0.5 | 0 | 1,836.8% | |
Sales to assets ratio | x | 0.3 | 0.1 | 172.4% | |
Return on assets | % | 4.1 | -4.6 | -89.1% | |
Return on equity | % | 3.6 | -6.1 | -58.3% | |
Return on capital | % | 6.5 | -5.3 | -123.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 195 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -6 | -0.0% | |
From Investments | Rs m | NA | -14 | -0.0% | |
From Financial Activity | Rs m | NA | 21 | 0.0% | |
Net Cashflow | Rs m | 0 | 1 | 0.0% |
Indian Promoters | % | 29.1 | 69.2 | 42.1% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 30.8 | 170.0% | |
Shareholders | 8,704 | 1,987 | 438.0% | ||
Pledged promoter(s) holding | % | 46.9 | 7.3 | 646.2% |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | TCI INDUSTRIES |
---|---|---|
1-Day | -1.99% | -0.12% |
1-Month | 13.66% | -0.86% |
1-Year | 141.92% | 2.52% |
3-Year CAGR | 15.51% | 11.27% |
5-Year CAGR | 46.55% | 9.99% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the TCI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of TCI INDUSTRIES the stake stands at 69.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of TCI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
TCI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of TCI INDUSTRIES.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.