VINTAGE COFFEE & BEVERAGES | TVS ELECTRON | VINTAGE COFFEE & BEVERAGES/ TVS ELECTRON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 466.6 | 17.3% | View Chart |
P/BV | x | 6.8 | 5.5 | 122.2% | View Chart |
Dividend Yield | % | 0.8 | 0.7 | 118.4% |
VINTAGE COFFEE & BEVERAGES TVS ELECTRON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
TVS ELECTRON Mar-23 |
VINTAGE COFFEE & BEVERAGES/ TVS ELECTRON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 448 | 23.4% | |
Low | Rs | 25 | 166 | 14.9% | |
Sales per share (Unadj.) | Rs | 9.0 | 189.5 | 4.8% | |
Earnings per share (Unadj.) | Rs | 0.6 | 5.1 | 10.8% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 8.9 | 14.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.8 | 0.7 | 118.5% | |
Book value per share (Unadj.) | Rs | 15.5 | 54.6 | 28.5% | |
Shares outstanding (eoy) | m | 69.80 | 18.65 | 374.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 1.6 | 443.9% | |
Avg P/E ratio | x | 117.2 | 60.2 | 194.7% | |
P/CF ratio (eoy) | x | 51.6 | 34.5 | 149.7% | |
Price / Book Value ratio | x | 4.2 | 5.6 | 74.1% | |
Dividend payout | % | 90.4 | 39.2 | 230.6% | |
Avg Mkt Cap | Rs m | 4,525 | 5,730 | 79.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 497 | 7.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 3,535 | 17.8% | |
Other income | Rs m | 4 | 15 | 25.8% | |
Total revenues | Rs m | 633 | 3,550 | 17.8% | |
Gross profit | Rs m | 154 | 198 | 77.8% | |
Depreciation | Rs m | 49 | 71 | 69.2% | |
Interest | Rs m | 61 | 14 | 447.3% | |
Profit before tax | Rs m | 47 | 128 | 37.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 33 | 26.7% | |
Profit after tax | Rs m | 39 | 95 | 40.6% | |
Gross profit margin | % | 24.5 | 5.6 | 437.3% | |
Effective tax rate | % | 18.6 | 25.9 | 72.1% | |
Net profit margin | % | 6.1 | 2.7 | 228.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 1,543 | 58.0% | |
Current liabilities | Rs m | 610 | 1,091 | 55.9% | |
Net working cap to sales | % | 45.3 | 12.8 | 354.2% | |
Current ratio | x | 1.5 | 1.4 | 103.7% | |
Inventory Days | Days | 24 | 41 | 58.3% | |
Debtors Days | Days | 702 | 480 | 146.4% | |
Net fixed assets | Rs m | 1,563 | 658 | 237.7% | |
Share capital | Rs m | 698 | 187 | 374.3% | |
"Free" reserves | Rs m | 387 | 832 | 46.5% | |
Net worth | Rs m | 1,085 | 1,018 | 106.6% | |
Long term debt | Rs m | 590 | 62 | 953.6% | |
Total assets | Rs m | 2,458 | 2,201 | 111.7% | |
Interest coverage | x | 1.8 | 10.4 | 17.1% | |
Debt to equity ratio | x | 0.5 | 0.1 | 894.9% | |
Sales to assets ratio | x | 0.3 | 1.6 | 15.9% | |
Return on assets | % | 4.1 | 4.9 | 82.1% | |
Return on equity | % | 3.6 | 9.4 | 38.1% | |
Return on capital | % | 6.5 | 13.2 | 49.3% | |
Exports to sales | % | 0 | 3.8 | 0.0% | |
Imports to sales | % | 0 | 36.6 | 0.0% | |
Exports (fob) | Rs m | NA | 133 | 0.0% | |
Imports (cif) | Rs m | NA | 1,296 | 0.0% | |
Fx inflow | Rs m | 197 | 133 | 147.7% | |
Fx outflow | Rs m | 1 | 1,296 | 0.1% | |
Net fx | Rs m | 195 | -1,162 | -16.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | -83 | -0.0% | |
From Investments | Rs m | NA | 61 | 0.0% | |
From Financial Activity | Rs m | NA | 9 | 0.0% | |
Net Cashflow | Rs m | 0 | -13 | -0.0% |
Indian Promoters | % | 29.1 | 59.9 | 48.6% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 40.1 | 130.7% | |
Shareholders | 8,704 | 48,602 | 17.9% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | TVS ELECTRON |
---|---|---|
1-Day | -1.99% | 0.93% |
1-Month | 13.66% | 5.31% |
1-Year | 141.92% | -22.35% |
3-Year CAGR | 15.51% | 30.71% |
5-Year CAGR | 46.55% | 12.26% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the TVS ELECTRON share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of TVS ELECTRON the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of TVS ELECTRON.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
TVS ELECTRON paid Rs 2.0, and its dividend payout ratio stood at 39.2%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of TVS ELECTRON.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.