VINTAGE COFFEE & BEVERAGES | UB (HOLDINGS) | VINTAGE COFFEE & BEVERAGES/ UB (HOLDINGS) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 6.9 | 1,174.0% | View Chart |
P/BV | x | 6.8 | 0.3 | 2,015.9% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VINTAGE COFFEE & BEVERAGES UB (HOLDINGS) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
UB (HOLDINGS) Mar-16 |
VINTAGE COFFEE & BEVERAGES/ UB (HOLDINGS) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 36 | 292.9% | |
Low | Rs | 25 | 17 | 145.9% | |
Sales per share (Unadj.) | Rs | 9.0 | 90.6 | 9.9% | |
Earnings per share (Unadj.) | Rs | 0.6 | -0.4 | -136.1% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 3.2 | 39.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.5 | 32.1 | 48.5% | |
Shares outstanding (eoy) | m | 69.80 | 66.82 | 104.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.3 | 2,469.1% | |
Avg P/E ratio | x | 117.2 | -64.9 | -180.5% | |
P/CF ratio (eoy) | x | 51.6 | 8.2 | 629.5% | |
Price / Book Value ratio | x | 4.2 | 0.8 | 506.6% | |
Dividend payout | % | 90.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,525 | 1,764 | 256.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 644 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 6,053 | 10.4% | |
Other income | Rs m | 4 | 619 | 0.6% | |
Total revenues | Rs m | 633 | 6,673 | 9.5% | |
Gross profit | Rs m | 154 | 852 | 18.1% | |
Depreciation | Rs m | 49 | 242 | 20.2% | |
Interest | Rs m | 61 | 964 | 6.4% | |
Profit before tax | Rs m | 47 | 265 | 17.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 292 | 3.0% | |
Profit after tax | Rs m | 39 | -27 | -142.1% | |
Gross profit margin | % | 24.5 | 14.1 | 173.8% | |
Effective tax rate | % | 18.6 | 110.2 | 16.9% | |
Net profit margin | % | 6.1 | -0.4 | -1,368.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 22,659 | 3.9% | |
Current liabilities | Rs m | 610 | 28,617 | 2.1% | |
Net working cap to sales | % | 45.3 | -98.4 | -46.0% | |
Current ratio | x | 1.5 | 0.8 | 185.2% | |
Inventory Days | Days | 24 | 149 | 16.0% | |
Debtors Days | Days | 702 | 85 | 830.7% | |
Net fixed assets | Rs m | 1,563 | 13,813 | 11.3% | |
Share capital | Rs m | 698 | 668 | 104.5% | |
"Free" reserves | Rs m | 387 | 1,474 | 26.2% | |
Net worth | Rs m | 1,085 | 2,142 | 50.6% | |
Long term debt | Rs m | 590 | 878 | 67.2% | |
Total assets | Rs m | 2,458 | 36,472 | 6.7% | |
Interest coverage | x | 1.8 | 1.3 | 139.2% | |
Debt to equity ratio | x | 0.5 | 0.4 | 132.7% | |
Sales to assets ratio | x | 0.3 | 0.2 | 154.2% | |
Return on assets | % | 4.1 | 2.6 | 158.3% | |
Return on equity | % | 3.6 | -1.3 | -280.7% | |
Return on capital | % | 6.5 | 40.7 | 16.0% | |
Exports to sales | % | 0 | 35.1 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 2,122 | 0.0% | |
Imports (cif) | Rs m | NA | 60 | 0.0% | |
Fx inflow | Rs m | 197 | 2,122 | 9.3% | |
Fx outflow | Rs m | 1 | 199 | 0.7% | |
Net fx | Rs m | 195 | 1,923 | 10.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 1,594 | 0.0% | |
From Investments | Rs m | NA | 1,695 | 0.0% | |
From Financial Activity | Rs m | NA | -2,870 | -0.0% | |
Net Cashflow | Rs m | 0 | 420 | 0.0% |
Indian Promoters | % | 29.1 | 26.9 | 108.2% | |
Foreign collaborators | % | 18.5 | 25.4 | 72.7% | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 47.7 | 109.9% | |
Shareholders | 8,704 | 48,498 | 17.9% | ||
Pledged promoter(s) holding | % | 46.9 | 14.8 | 315.9% |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | UB (HOLDINGS) |
---|---|---|
1-Day | -1.99% | -4.94% |
1-Month | 13.66% | -0.46% |
1-Year | 141.92% | -59.63% |
3-Year CAGR | 15.51% | -20.12% |
5-Year CAGR | 46.55% | -26.07% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the UB (HOLDINGS) share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of UB (HOLDINGS) the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of UB (HOLDINGS).
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
UB (HOLDINGS) paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of UB (HOLDINGS).
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.