VINTAGE COFFEE & BEVERAGES | ZUARI GLOBAL | VINTAGE COFFEE & BEVERAGES/ ZUARI GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 80.9 | 1.6 | 5,201.6% | View Chart |
P/BV | x | 6.8 | 0.4 | 1,595.5% | View Chart |
Dividend Yield | % | 0.8 | 0.3 | 267.4% |
VINTAGE COFFEE & BEVERAGES ZUARI GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINTAGE COFFEE & BEVERAGES Mar-23 |
ZUARI GLOBAL Mar-23 |
VINTAGE COFFEE & BEVERAGES/ ZUARI GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 217 | 48.4% | |
Low | Rs | 25 | 105 | 23.7% | |
Sales per share (Unadj.) | Rs | 9.0 | 320.7 | 2.8% | |
Earnings per share (Unadj.) | Rs | 0.6 | 102.5 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 111.7 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.8 | 0.6 | 123.9% | |
Book value per share (Unadj.) | Rs | 15.5 | 804.2 | 1.9% | |
Shares outstanding (eoy) | m | 69.80 | 29.78 | 234.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.2 | 0.5 | 1,436.3% | |
Avg P/E ratio | x | 117.2 | 1.6 | 7,471.8% | |
P/CF ratio (eoy) | x | 51.6 | 1.4 | 3,588.2% | |
Price / Book Value ratio | x | 4.2 | 0.2 | 2,087.9% | |
Dividend payout | % | 90.4 | 1.0 | 9,259.1% | |
Avg Mkt Cap | Rs m | 4,525 | 4,785 | 94.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 897 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 629 | 9,551 | 6.6% | |
Other income | Rs m | 4 | 1,823 | 0.2% | |
Total revenues | Rs m | 633 | 11,374 | 5.6% | |
Gross profit | Rs m | 154 | 4,320 | 3.6% | |
Depreciation | Rs m | 49 | 274 | 17.9% | |
Interest | Rs m | 61 | 2,732 | 2.2% | |
Profit before tax | Rs m | 47 | 3,138 | 1.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 86 | 10.3% | |
Profit after tax | Rs m | 39 | 3,051 | 1.3% | |
Gross profit margin | % | 24.5 | 45.2 | 54.1% | |
Effective tax rate | % | 18.6 | 2.7 | 678.3% | |
Net profit margin | % | 6.1 | 31.9 | 19.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 895 | 24,273 | 3.7% | |
Current liabilities | Rs m | 610 | 16,010 | 3.8% | |
Net working cap to sales | % | 45.3 | 86.5 | 52.3% | |
Current ratio | x | 1.5 | 1.5 | 96.7% | |
Inventory Days | Days | 24 | 1,049 | 2.3% | |
Debtors Days | Days | 702 | 306 | 229.6% | |
Net fixed assets | Rs m | 1,563 | 33,793 | 4.6% | |
Share capital | Rs m | 698 | 298 | 234.4% | |
"Free" reserves | Rs m | 387 | 23,652 | 1.6% | |
Net worth | Rs m | 1,085 | 23,950 | 4.5% | |
Long term debt | Rs m | 590 | 17,735 | 3.3% | |
Total assets | Rs m | 2,458 | 58,067 | 4.2% | |
Interest coverage | x | 1.8 | 2.1 | 82.6% | |
Debt to equity ratio | x | 0.5 | 0.7 | 73.5% | |
Sales to assets ratio | x | 0.3 | 0.2 | 155.6% | |
Return on assets | % | 4.1 | 10.0 | 40.8% | |
Return on equity | % | 3.6 | 12.7 | 27.9% | |
Return on capital | % | 6.5 | 14.1 | 46.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 159 | 0.0% | |
Fx inflow | Rs m | 197 | 0 | - | |
Fx outflow | Rs m | 1 | 159 | 0.9% | |
Net fx | Rs m | 195 | -159 | -122.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 2,691 | 0.0% | |
From Investments | Rs m | NA | -1,586 | -0.0% | |
From Financial Activity | Rs m | NA | -886 | -0.0% | |
Net Cashflow | Rs m | 0 | 219 | 0.0% |
Indian Promoters | % | 29.1 | 30.6 | 95.4% | |
Foreign collaborators | % | 18.5 | 26.3 | 70.4% | |
Indian inst/Mut Fund | % | 0.0 | 1.9 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.4 | 43.2 | 121.3% | |
Shareholders | 8,704 | 27,248 | 31.9% | ||
Pledged promoter(s) holding | % | 46.9 | 0.0 | - |
Compare VINTAGE COFFEE & BEVERAGES With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINTAGE COFFEE & BEVERAGES | Zuari Global |
---|---|---|
1-Day | -1.99% | -3.24% |
1-Month | 13.66% | 1.82% |
1-Year | 141.92% | 170.19% |
3-Year CAGR | 15.51% | 63.13% |
5-Year CAGR | 46.55% | 26.69% |
* Compound Annual Growth Rate
Here are more details on the VINTAGE COFFEE & BEVERAGES share price and the Zuari Global share price.
Moving on to shareholding structures...
The promoters of VINTAGE COFFEE & BEVERAGES hold a 47.6% stake in the company. In case of Zuari Global the stake stands at 56.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINTAGE COFFEE & BEVERAGES and the shareholding pattern of Zuari Global.
Finally, a word on dividends...
In the most recent financial year, VINTAGE COFFEE & BEVERAGES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 90.4%.
Zuari Global paid Rs 1.0, and its dividend payout ratio stood at 1.0%.
You may visit here to review the dividend history of VINTAGE COFFEE & BEVERAGES, and the dividend history of Zuari Global.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.