SPICY ENTERTAINMENT & MEDIA | MEDIAONE GLOBAL | SPICY ENTERTAINMENT & MEDIA/ MEDIAONE GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 11.7 | - | View Chart |
P/BV | x | 0.4 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SPICY ENTERTAINMENT & MEDIA MEDIAONE GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPICY ENTERTAINMENT & MEDIA Mar-22 |
MEDIAONE GLOBAL Mar-23 |
SPICY ENTERTAINMENT & MEDIA/ MEDIAONE GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | 38 | 11.5% | |
Low | Rs | 2 | 6 | 30.9% | |
Sales per share (Unadj.) | Rs | 2.5 | 14.5 | 17.2% | |
Earnings per share (Unadj.) | Rs | 0 | 2.6 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 0 | 3.5 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.3 | -26.2 | -39.5% | |
Shares outstanding (eoy) | m | 16.51 | 14.72 | 112.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.5 | 82.6% | |
Avg P/E ratio | x | 135.8 | 8.5 | 1,597.0% | |
P/CF ratio (eoy) | x | 107.5 | 6.3 | 1,715.2% | |
Price / Book Value ratio | x | 0.3 | -0.8 | -36.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 52 | 323 | 16.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 2 | 58.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41 | 214 | 19.3% | |
Other income | Rs m | 4 | 0 | - | |
Total revenues | Rs m | 45 | 214 | 21.0% | |
Gross profit | Rs m | -3 | 52 | -5.6% | |
Depreciation | Rs m | 0 | 14 | 0.7% | |
Interest | Rs m | 0 | 1 | 0.0% | |
Profit before tax | Rs m | 1 | 38 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | - | |
Profit after tax | Rs m | 0 | 38 | 1.0% | |
Gross profit margin | % | -7.1 | 24.5 | -29.1% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 0.9 | 17.8 | 5.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,389 | 71 | 1,958.8% | |
Current liabilities | Rs m | 1,248 | 38 | 3,244.5% | |
Net working cap to sales | % | 341.0 | 15.2 | 2,244.4% | |
Current ratio | x | 1.1 | 1.8 | 60.4% | |
Inventory Days | Days | 259 | 107 | 242.6% | |
Debtors Days | Days | 36,047 | 90,735,489 | 0.0% | |
Net fixed assets | Rs m | 30 | 261 | 11.4% | |
Share capital | Rs m | 165 | 147 | 112.2% | |
"Free" reserves | Rs m | 6 | -533 | -1.0% | |
Net worth | Rs m | 171 | -386 | -44.3% | |
Long term debt | Rs m | 0 | 327 | 0.0% | |
Total assets | Rs m | 1,419 | 332 | 427.4% | |
Interest coverage | x | 0 | 45.7 | - | |
Debt to equity ratio | x | 0 | -0.8 | -0.0% | |
Sales to assets ratio | x | 0 | 0.6 | 4.5% | |
Return on assets | % | 0 | 11.7 | 0.2% | |
Return on equity | % | 0.2 | -9.8 | -2.3% | |
Return on capital | % | 0.3 | -66.0 | -0.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 47 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 47 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 67 | -0.3% | |
From Investments | Rs m | NA | NA | -7.1% | |
From Financial Activity | Rs m | NA | -66 | -0.0% | |
Net Cashflow | Rs m | 0 | 0 | -314.3% |
Indian Promoters | % | 25.7 | 2.7 | 946.3% | |
Foreign collaborators | % | 0.0 | 51.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.3 | 46.0 | 161.6% | |
Shareholders | 459 | 1,378 | 33.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPICY ENTERTAINMENT & MEDIA With: TIPS IND. PVR INOX
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPICY ENTERTAINMENT & MEDIA | MEDIAONE GLOBAL | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | 0.86% | -0.26% |
1-Month | 0.00% | 18.01% | -0.74% |
1-Year | 0.00% | 10.21% | 29.95% |
3-Year CAGR | -7.01% | 68.38% | 10.57% |
5-Year CAGR | -18.14% | 36.70% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the SPICY ENTERTAINMENT & MEDIA share price and the MEDIAONE GLOBAL share price.
Moving on to shareholding structures...
The promoters of SPICY ENTERTAINMENT & MEDIA hold a 25.7% stake in the company. In case of MEDIAONE GLOBAL the stake stands at 54.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPICY ENTERTAINMENT & MEDIA and the shareholding pattern of MEDIAONE GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SPICY ENTERTAINMENT & MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MEDIAONE GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SPICY ENTERTAINMENT & MEDIA, and the dividend history of MEDIAONE GLOBAL.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.