SRF | ORIENTAL AROMATICS | SRF/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.0 | 7,119.2 | 0.7% | View Chart |
P/BV | x | 7.6 | 2.0 | 380.2% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 202.1% |
SRF ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SRF Mar-23 |
ORIENTAL AROMATICS Mar-23 |
SRF/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,864 | 750 | 381.9% | |
Low | Rs | 2,003 | 295 | 679.0% | |
Sales per share (Unadj.) | Rs | 501.7 | 252.3 | 198.8% | |
Earnings per share (Unadj.) | Rs | 72.9 | 5.9 | 1,243.3% | |
Cash flow per share (Unadj.) | Rs | 92.4 | 11.6 | 793.4% | |
Dividends per share (Unadj.) | Rs | 7.20 | 0.50 | 1,440.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 309.2% | |
Book value per share (Unadj.) | Rs | 348.0 | 185.7 | 187.4% | |
Shares outstanding (eoy) | m | 296.42 | 33.65 | 880.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 2.1 | 234.3% | |
Avg P/E ratio | x | 33.4 | 89.1 | 37.5% | |
P/CF ratio (eoy) | x | 26.3 | 44.9 | 58.7% | |
Price / Book Value ratio | x | 7.0 | 2.8 | 248.5% | |
Dividend payout | % | 9.9 | 8.5 | 115.8% | |
Avg Mkt Cap | Rs m | 721,328 | 17,582 | 4,102.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,692 | 528 | 1,455.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 148,703 | 8,491 | 1,751.4% | |
Other income | Rs m | 749 | 58 | 1,288.8% | |
Total revenues | Rs m | 149,452 | 8,549 | 1,748.2% | |
Gross profit | Rs m | 35,292 | 541 | 6,520.2% | |
Depreciation | Rs m | 5,753 | 194 | 2,961.3% | |
Interest | Rs m | 2,048 | 130 | 1,571.8% | |
Profit before tax | Rs m | 28,240 | 275 | 10,275.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,617 | 77 | 8,548.4% | |
Profit after tax | Rs m | 21,623 | 197 | 10,952.4% | |
Gross profit margin | % | 23.7 | 6.4 | 372.3% | |
Effective tax rate | % | 23.4 | 28.2 | 83.2% | |
Net profit margin | % | 14.5 | 2.3 | 625.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,750 | 6,396 | 902.9% | |
Current liabilities | Rs m | 49,166 | 2,981 | 1,649.1% | |
Net working cap to sales | % | 5.8 | 40.2 | 14.4% | |
Current ratio | x | 1.2 | 2.1 | 54.7% | |
Inventory Days | Days | 24 | 9 | 264.7% | |
Debtors Days | Days | 4 | 817 | 0.5% | |
Net fixed assets | Rs m | 129,609 | 3,468 | 3,736.9% | |
Share capital | Rs m | 2,974 | 168 | 1,767.6% | |
"Free" reserves | Rs m | 100,180 | 6,081 | 1,647.4% | |
Net worth | Rs m | 103,154 | 6,249 | 1,650.6% | |
Long term debt | Rs m | 23,115 | 316 | 7,305.7% | |
Total assets | Rs m | 187,359 | 9,865 | 1,899.3% | |
Interest coverage | x | 14.8 | 3.1 | 475.6% | |
Debt to equity ratio | x | 0.2 | 0.1 | 442.6% | |
Sales to assets ratio | x | 0.8 | 0.9 | 92.2% | |
Return on assets | % | 12.6 | 3.3 | 380.3% | |
Return on equity | % | 21.0 | 3.2 | 663.5% | |
Return on capital | % | 24.0 | 6.2 | 388.7% | |
Exports to sales | % | 17.1 | 36.8 | 46.5% | |
Imports to sales | % | 23.5 | 35.4 | 66.2% | |
Exports (fob) | Rs m | 25,485 | 3,127 | 815.0% | |
Imports (cif) | Rs m | 34,872 | 3,008 | 1,159.2% | |
Fx inflow | Rs m | 25,485 | 3,127 | 815.0% | |
Fx outflow | Rs m | 34,872 | 3,008 | 1,159.2% | |
Net fx | Rs m | -9,387 | 119 | -7,907.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 29,017 | -223 | -13,012.2% | |
From Investments | Rs m | -29,614 | -465 | 6,373.3% | |
From Financial Activity | Rs m | 2,196 | 781 | 281.0% | |
Net Cashflow | Rs m | 1,575 | 94 | 1,678.7% |
Indian Promoters | % | 50.3 | 74.2 | 67.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.1 | 0.5 | 7,153.1% | |
FIIs | % | 19.1 | 0.1 | 19,060.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 25.8 | 192.4% | |
Shareholders | 234,321 | 25,875 | 905.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SRF With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SRF | CAMPH.& ALL |
---|---|---|
1-Day | 0.18% | -2.87% |
1-Month | 2.31% | 17.34% |
1-Year | 5.66% | -10.12% |
3-Year CAGR | 28.63% | -20.00% |
5-Year CAGR | 38.82% | 9.99% |
* Compound Annual Growth Rate
Here are more details on the SRF share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of SRF hold a 50.3% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 9.9%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of SRF, and the dividend history of CAMPH.& ALL.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.