SRF | DAI-ICHI KAR | SRF/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.0 | 39.0 | 136.0% | View Chart |
P/BV | x | 7.6 | 2.8 | 274.8% | View Chart |
Dividend Yield | % | 0.3 | 0.6 | 42.9% |
SRF DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SRF Mar-23 |
DAI-ICHI KAR Mar-23 |
SRF/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,864 | 448 | 639.4% | |
Low | Rs | 2,003 | 255 | 785.3% | |
Sales per share (Unadj.) | Rs | 501.7 | 246.9 | 203.2% | |
Earnings per share (Unadj.) | Rs | 72.9 | 24.8 | 294.2% | |
Cash flow per share (Unadj.) | Rs | 92.4 | 34.8 | 265.5% | |
Dividends per share (Unadj.) | Rs | 7.20 | 4.00 | 180.0% | |
Avg Dividend yield | % | 0.3 | 1.1 | 26.0% | |
Book value per share (Unadj.) | Rs | 348.0 | 228.1 | 152.6% | |
Shares outstanding (eoy) | m | 296.42 | 7.45 | 3,978.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 1.4 | 340.7% | |
Avg P/E ratio | x | 33.4 | 14.2 | 235.2% | |
P/CF ratio (eoy) | x | 26.3 | 10.1 | 260.8% | |
Price / Book Value ratio | x | 7.0 | 1.5 | 453.6% | |
Dividend payout | % | 9.9 | 16.1 | 61.2% | |
Avg Mkt Cap | Rs m | 721,328 | 2,619 | 27,541.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,692 | 157 | 4,905.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 148,703 | 1,839 | 8,084.3% | |
Other income | Rs m | 749 | 64 | 1,163.5% | |
Total revenues | Rs m | 149,452 | 1,904 | 7,850.2% | |
Gross profit | Rs m | 35,292 | 262 | 13,490.8% | |
Depreciation | Rs m | 5,753 | 75 | 7,722.4% | |
Interest | Rs m | 2,048 | 30 | 6,737.5% | |
Profit before tax | Rs m | 28,240 | 221 | 12,772.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,617 | 36 | 18,177.2% | |
Profit after tax | Rs m | 21,623 | 185 | 11,707.3% | |
Gross profit margin | % | 23.7 | 14.2 | 166.9% | |
Effective tax rate | % | 23.4 | 16.5 | 142.3% | |
Net profit margin | % | 14.5 | 10.0 | 144.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,750 | 685 | 8,435.5% | |
Current liabilities | Rs m | 49,166 | 577 | 8,519.5% | |
Net working cap to sales | % | 5.8 | 5.8 | 98.8% | |
Current ratio | x | 1.2 | 1.2 | 99.0% | |
Inventory Days | Days | 24 | 117 | 20.9% | |
Debtors Days | Days | 4 | 530 | 0.8% | |
Net fixed assets | Rs m | 129,609 | 1,984 | 6,533.7% | |
Share capital | Rs m | 2,974 | 75 | 3,992.5% | |
"Free" reserves | Rs m | 100,180 | 1,625 | 6,166.8% | |
Net worth | Rs m | 103,154 | 1,699 | 6,071.5% | |
Long term debt | Rs m | 23,115 | 173 | 13,400.1% | |
Total assets | Rs m | 187,359 | 2,668 | 7,021.7% | |
Interest coverage | x | 14.8 | 8.3 | 178.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 220.7% | |
Sales to assets ratio | x | 0.8 | 0.7 | 115.1% | |
Return on assets | % | 12.6 | 8.1 | 156.7% | |
Return on equity | % | 21.0 | 10.9 | 192.8% | |
Return on capital | % | 24.0 | 13.4 | 178.5% | |
Exports to sales | % | 17.1 | 51.2 | 33.5% | |
Imports to sales | % | 23.5 | 15.0 | 156.7% | |
Exports (fob) | Rs m | 25,485 | 942 | 2,705.4% | |
Imports (cif) | Rs m | 34,872 | 275 | 12,666.7% | |
Fx inflow | Rs m | 25,485 | 942 | 2,705.4% | |
Fx outflow | Rs m | 34,872 | 275 | 12,666.7% | |
Net fx | Rs m | -9,387 | 667 | -1,407.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 29,017 | 232 | 12,512.8% | |
From Investments | Rs m | -29,614 | -326 | 9,089.7% | |
From Financial Activity | Rs m | 2,196 | 135 | 1,632.6% | |
Net Cashflow | Rs m | 1,575 | 39 | 4,048.8% |
Indian Promoters | % | 50.3 | 63.9 | 78.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.1 | 0.0 | - | |
FIIs | % | 19.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 36.1 | 137.6% | |
Shareholders | 234,321 | 5,085 | 4,608.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SRF With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SRF | DAI-ICHI KAR |
---|---|---|
1-Day | 0.18% | -1.43% |
1-Month | 2.31% | 22.98% |
1-Year | 5.66% | 59.28% |
3-Year CAGR | 28.63% | 20.16% |
5-Year CAGR | 38.82% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the SRF share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of SRF hold a 50.3% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 9.9%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of SRF, and the dividend history of DAI-ICHI KAR.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.