SRF | GRAUER & WEIL | SRF/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.0 | 30.4 | 174.3% | View Chart |
P/BV | x | 7.6 | 6.2 | 122.0% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 31.8% |
SRF GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SRF Mar-23 |
GRAUER & WEIL Mar-23 |
SRF/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,864 | 110 | 2,599.2% | |
Low | Rs | 2,003 | 54 | 3,708.3% | |
Sales per share (Unadj.) | Rs | 501.7 | 43.2 | 1,160.0% | |
Earnings per share (Unadj.) | Rs | 72.9 | 5.0 | 1,464.2% | |
Cash flow per share (Unadj.) | Rs | 92.4 | 5.9 | 1,577.2% | |
Dividends per share (Unadj.) | Rs | 7.20 | 0.80 | 900.0% | |
Avg Dividend yield | % | 0.3 | 1.0 | 30.4% | |
Book value per share (Unadj.) | Rs | 348.0 | 30.0 | 1,161.6% | |
Shares outstanding (eoy) | m | 296.42 | 226.71 | 130.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 1.9 | 255.5% | |
Avg P/E ratio | x | 33.4 | 16.5 | 202.4% | |
P/CF ratio (eoy) | x | 26.3 | 14.0 | 187.9% | |
Price / Book Value ratio | x | 7.0 | 2.7 | 255.2% | |
Dividend payout | % | 9.9 | 16.1 | 61.5% | |
Avg Mkt Cap | Rs m | 721,328 | 18,613 | 3,875.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,692 | 940 | 818.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 148,703 | 9,804 | 1,516.7% | |
Other income | Rs m | 749 | 220 | 340.9% | |
Total revenues | Rs m | 149,452 | 10,024 | 1,490.9% | |
Gross profit | Rs m | 35,292 | 1,523 | 2,316.9% | |
Depreciation | Rs m | 5,753 | 198 | 2,904.5% | |
Interest | Rs m | 2,048 | 25 | 8,092.5% | |
Profit before tax | Rs m | 28,240 | 1,520 | 1,858.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,617 | 390 | 1,696.1% | |
Profit after tax | Rs m | 21,623 | 1,130 | 1,914.4% | |
Gross profit margin | % | 23.7 | 15.5 | 152.8% | |
Effective tax rate | % | 23.4 | 25.7 | 91.3% | |
Net profit margin | % | 14.5 | 11.5 | 126.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,750 | 6,381 | 905.0% | |
Current liabilities | Rs m | 49,166 | 2,223 | 2,211.3% | |
Net working cap to sales | % | 5.8 | 42.4 | 13.6% | |
Current ratio | x | 1.2 | 2.9 | 40.9% | |
Inventory Days | Days | 24 | 31 | 79.8% | |
Debtors Days | Days | 4 | 684 | 0.6% | |
Net fixed assets | Rs m | 129,609 | 3,161 | 4,100.0% | |
Share capital | Rs m | 2,974 | 227 | 1,312.0% | |
"Free" reserves | Rs m | 100,180 | 6,565 | 1,525.9% | |
Net worth | Rs m | 103,154 | 6,792 | 1,518.7% | |
Long term debt | Rs m | 23,115 | 1 | 4,361,358.5% | |
Total assets | Rs m | 187,359 | 9,543 | 1,963.4% | |
Interest coverage | x | 14.8 | 61.0 | 24.2% | |
Debt to equity ratio | x | 0.2 | 0 | 287,172.0% | |
Sales to assets ratio | x | 0.8 | 1.0 | 77.3% | |
Return on assets | % | 12.6 | 12.1 | 104.4% | |
Return on equity | % | 21.0 | 16.6 | 126.1% | |
Return on capital | % | 24.0 | 22.7 | 105.5% | |
Exports to sales | % | 17.1 | 0 | - | |
Imports to sales | % | 23.5 | 9.4 | 249.8% | |
Exports (fob) | Rs m | 25,485 | NA | - | |
Imports (cif) | Rs m | 34,872 | 921 | 3,788.3% | |
Fx inflow | Rs m | 25,485 | 634 | 4,019.5% | |
Fx outflow | Rs m | 34,872 | 955 | 3,652.8% | |
Net fx | Rs m | -9,387 | -321 | 2,927.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 29,017 | 1,135 | 2,556.5% | |
From Investments | Rs m | -29,614 | -1,111 | 2,666.3% | |
From Financial Activity | Rs m | 2,196 | -235 | -933.2% | |
Net Cashflow | Rs m | 1,575 | -211 | -746.6% |
Indian Promoters | % | 50.3 | 69.1 | 72.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.1 | 1.0 | 3,613.4% | |
FIIs | % | 19.1 | 1.0 | 2,006.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 31.0 | 160.6% | |
Shareholders | 234,321 | 49,450 | 473.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SRF With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SRF | GRAUER & WEIL |
---|---|---|
1-Day | 0.18% | -0.05% |
1-Month | 2.31% | 4.05% |
1-Year | 5.66% | 63.94% |
3-Year CAGR | 28.63% | 64.12% |
5-Year CAGR | 38.82% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the SRF share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of SRF hold a 50.3% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 9.9%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of SRF, and the dividend history of GRAUER & WEIL.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.