Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRF vs POLYCHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SRF POLYCHEM SRF/
POLYCHEM
 
P/E (TTM) x 53.0 14.1 374.7% View Chart
P/BV x 7.6 3.1 243.6% View Chart
Dividend Yield % 0.3 0.7 36.7%  

Financials

 SRF   POLYCHEM
EQUITY SHARE DATA
    SRF
Mar-23
POLYCHEM
Mar-23
SRF/
POLYCHEM
5-Yr Chart
Click to enlarge
High Rs2,8641,049 273.1%   
Low Rs2,003506 395.8%   
Sales per share (Unadj.) Rs501.71,281.1 39.2%  
Earnings per share (Unadj.) Rs72.9241.2 30.2%  
Cash flow per share (Unadj.) Rs92.4260.4 35.5%  
Dividends per share (Unadj.) Rs7.2020.00 36.0%  
Avg Dividend yield %0.32.6 11.5%  
Book value per share (Unadj.) Rs348.0872.3 39.9%  
Shares outstanding (eoy) m296.420.40 74,105.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.90.6 791.4%   
Avg P/E ratio x33.43.3 1,024.8%  
P/CF ratio (eoy) x26.33.0 873.7%  
Price / Book Value ratio x7.00.9 776.8%  
Dividend payout %9.98.4 117.9%   
Avg Mkt Cap Rs m721,328314 229,649.0%   
No. of employees `000NANA-   
Total wages/salary Rs m7,69266 11,615.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m148,703512 29,019.7%  
Other income Rs m74956 1,336.6%   
Total revenues Rs m149,452568 26,289.7%   
Gross profit Rs m35,29258 60,338.5%  
Depreciation Rs m5,7538 75,009.1%   
Interest Rs m2,0482 128,012.5%   
Profit before tax Rs m28,240105 26,823.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,6179 75,273.0%   
Profit after tax Rs m21,62396 22,410.0%  
Gross profit margin %23.711.4 207.9%  
Effective tax rate %23.48.4 280.6%   
Net profit margin %14.518.8 77.2%  
BALANCE SHEET DATA
Current assets Rs m57,750202 28,607.3%   
Current liabilities Rs m49,16646 105,801.6%   
Net working cap to sales %5.830.3 19.0%  
Current ratio x1.24.3 27.0%  
Inventory Days Days24138 17.7%  
Debtors Days Days4557 0.8%  
Net fixed assets Rs m129,609230 56,251.6%   
Share capital Rs m2,9744 73,623.8%   
"Free" reserves Rs m100,180345 29,049.4%   
Net worth Rs m103,154349 29,565.5%   
Long term debt Rs m23,1150-   
Total assets Rs m187,359433 43,277.9%  
Interest coverage x14.866.8 22.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.81.2 67.1%   
Return on assets %12.622.7 55.8%  
Return on equity %21.027.7 75.8%  
Return on capital %24.030.6 78.3%  
Exports to sales %17.154.9 31.2%   
Imports to sales %23.50-   
Exports (fob) Rs m25,485281 9,062.3%   
Imports (cif) Rs m34,872NA-   
Fx inflow Rs m25,485281 9,062.3%   
Fx outflow Rs m34,8720 49,816,428.6%   
Net fx Rs m-9,387281 -3,338.6%   
CASH FLOW
From Operations Rs m29,01753 54,967.0%  
From Investments Rs m-29,614-38 77,788.5%  
From Financial Activity Rs m2,196-4 -49,455.0%  
Net Cashflow Rs m1,57510 15,321.0%  

Share Holding

Indian Promoters % 50.3 52.1 96.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.1 3.0 1,176.2%  
FIIs % 19.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.7 47.9 103.7%  
Shareholders   234,321 5,899 3,972.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SRF With:   PIDILITE INDUSTRIES    BALAJI AMINES    YASHO INDUSTRIES    GHCL    NAVIN FLUORINE    


More on SRF vs POLYCHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SRF vs POLYCHEM Share Price Performance

Period SRF POLYCHEM
1-Day 0.18% 2.93%
1-Month 2.31% 8.82%
1-Year 5.66% 192.64%
3-Year CAGR 28.63% 75.39%
5-Year CAGR 38.82% 55.12%

* Compound Annual Growth Rate

Here are more details on the SRF share price and the POLYCHEM share price.

Moving on to shareholding structures...

The promoters of SRF hold a 50.3% stake in the company. In case of POLYCHEM the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of POLYCHEM.

Finally, a word on dividends...

In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 9.9%.

POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of SRF, and the dividend history of POLYCHEM.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.