Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SREE RAYAL vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SREE RAYAL LAXMI ORGANIC INDUSTRIES SREE RAYAL/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 7.4 69.4 10.7% View Chart
P/BV x 1.3 5.0 25.6% View Chart
Dividend Yield % 0.7 0.2 359.8%  

Financials

 SREE RAYAL   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    SREE RAYAL
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
SREE RAYAL/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs951493 192.7%   
Low Rs362221 164.2%   
Sales per share (Unadj.) Rs961.6105.5 911.8%  
Earnings per share (Unadj.) Rs89.94.7 1,912.9%  
Cash flow per share (Unadj.) Rs101.27.4 1,361.6%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Avg Dividend yield %0.60.1 435.0%  
Book value per share (Unadj.) Rs437.652.3 837.0%  
Shares outstanding (eoy) m17.16265.18 6.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.4 20.2%   
Avg P/E ratio x7.376.0 9.6%  
P/CF ratio (eoy) x6.548.0 13.5%  
Price / Book Value ratio x1.56.8 22.0%  
Dividend payout %4.510.6 41.8%   
Avg Mkt Cap Rs m11,27194,668 11.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3881,023 37.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,50127,966 59.0%  
Other income Rs m346121 287.1%   
Total revenues Rs m16,84728,087 60.0%   
Gross profit Rs m1,7992,481 72.5%  
Depreciation Rs m193724 26.7%   
Interest Rs m48149 32.0%   
Profit before tax Rs m1,9041,729 110.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m362483 74.9%   
Profit after tax Rs m1,5431,246 123.8%  
Gross profit margin %10.98.9 122.9%  
Effective tax rate %19.027.9 68.0%   
Net profit margin %9.34.5 209.8%  
BALANCE SHEET DATA
Current assets Rs m6,94412,167 57.1%   
Current liabilities Rs m2,7338,301 32.9%   
Net working cap to sales %25.513.8 184.6%  
Current ratio x2.51.5 173.4%  
Inventory Days Days487 687.4%  
Debtors Days Days33074 442.8%  
Net fixed assets Rs m3,36811,955 28.2%   
Share capital Rs m172530 32.4%   
"Free" reserves Rs m7,33813,335 55.0%   
Net worth Rs m7,50913,865 54.2%   
Long term debt Rs m321,303 2.5%   
Total assets Rs m10,31224,122 42.7%  
Interest coverage x41.112.6 325.3%   
Debt to equity ratio x00.1 4.5%  
Sales to assets ratio x1.61.2 138.0%   
Return on assets %15.45.8 266.7%  
Return on equity %20.59.0 228.6%  
Return on capital %25.912.4 209.0%  
Exports to sales %035.0 0.0%   
Imports to sales %18.035.9 50.2%   
Exports (fob) Rs mNA9,790 0.0%   
Imports (cif) Rs m2,97710,050 29.6%   
Fx inflow Rs m09,790 0.0%   
Fx outflow Rs m3,62610,159 35.7%   
Net fx Rs m-3,626-369 982.4%   
CASH FLOW
From Operations Rs m1,4441,991 72.5%  
From Investments Rs m-1,123-3,841 29.2%  
From Financial Activity Rs m-1962,325 -8.5%  
Net Cashflow Rs m125474 26.4%  

Share Holding

Indian Promoters % 61.8 69.7 88.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 4.3 14.2%  
FIIs % 0.6 0.9 67.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.2 30.3 126.0%  
Shareholders   47,510 428,184 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SREE RAYAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on SREE RAYAL vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SREE RAYAL vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period SREE RAYAL LAXMI ORGANIC INDUSTRIES
1-Day 0.42% 0.82%
1-Month 17.83% 7.32%
1-Year 17.61% -5.58%
3-Year CAGR 23.82% 9.71%
5-Year CAGR 26.61% 8.98%

* Compound Annual Growth Rate

Here are more details on the SREE RAYAL share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of SREE RAYAL hold a 61.8% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SREE RAYAL and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, SREE RAYAL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 4.5%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of SREE RAYAL, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.