Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SURAJ STAINLESS vs MAN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SURAJ STAINLESS MAN INDUSTRIES SURAJ STAINLESS/
MAN INDUSTRIES
 
P/E (TTM) x 19.5 24.6 79.0% View Chart
P/BV x 5.2 2.6 197.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 SURAJ STAINLESS   MAN INDUSTRIES
EQUITY SHARE DATA
    SURAJ STAINLESS
Mar-23
MAN INDUSTRIES
Mar-23
SURAJ STAINLESS/
MAN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs82107 76.8%   
Low Rs5670 81.0%   
Sales per share (Unadj.) Rs199.7371.3 53.8%  
Earnings per share (Unadj.) Rs11.011.3 96.9%  
Cash flow per share (Unadj.) Rs15.318.9 81.0%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs56.5167.1 33.8%  
Shares outstanding (eoy) m18.3660.10 30.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 145.9%   
Avg P/E ratio x6.37.8 81.0%  
P/CF ratio (eoy) x4.54.7 96.8%  
Price / Book Value ratio x1.20.5 232.0%  
Dividend payout %017.7 0.0%   
Avg Mkt Cap Rs m1,2695,297 24.0%   
No. of employees `000NANA-   
Total wages/salary Rs m174496 35.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,66622,313 16.4%  
Other income Rs m57519 10.9%   
Total revenues Rs m3,72322,832 16.3%   
Gross profit Rs m3501,249 28.0%  
Depreciation Rs m79453 17.5%   
Interest Rs m41410 10.0%   
Profit before tax Rs m286904 31.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85224 38.0%   
Profit after tax Rs m201680 29.6%  
Gross profit margin %9.55.6 170.5%  
Effective tax rate %29.724.8 119.9%   
Net profit margin %5.53.0 180.1%  
BALANCE SHEET DATA
Current assets Rs m8569,399 9.1%   
Current liabilities Rs m4175,645 7.4%   
Net working cap to sales %12.016.8 71.3%  
Current ratio x2.11.7 123.4%  
Inventory Days Days147 1.2%  
Debtors Days Days330808 40.8%  
Net fixed assets Rs m6017,880 7.6%   
Share capital Rs m184301 61.1%   
"Free" reserves Rs m8549,741 8.8%   
Net worth Rs m1,03810,042 10.3%   
Long term debt Rs m01,279 0.0%   
Total assets Rs m1,45717,279 8.4%  
Interest coverage x8.03.2 249.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.51.3 194.8%   
Return on assets %16.66.3 263.3%  
Return on equity %19.46.8 286.4%  
Return on capital %31.511.6 271.6%  
Exports to sales %82.82.5 3,307.4%   
Imports to sales %43.025.7 167.5%   
Exports (fob) Rs m3,034558 543.5%   
Imports (cif) Rs m1,5765,728 27.5%   
Fx inflow Rs m3,034558 543.5%   
Fx outflow Rs m1,5835,728 27.6%   
Net fx Rs m1,451-5,170 -28.1%   
CASH FLOW
From Operations Rs m446-1,187 -37.6%  
From Investments Rs m-185-1,355 13.7%  
From Financial Activity Rs m-2632,092 -12.6%  
Net Cashflow Rs m-2-451 0.4%  

Share Holding

Indian Promoters % 75.0 46.2 162.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 4.9 7.7%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 53.9 46.4%  
Shareholders   3,278 44,206 7.4%  
Pledged promoter(s) holding % 0.0 27.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SURAJ STAINLESS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SURAJ STAINLESS vs Man Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SURAJ STAINLESS vs Man Industries Share Price Performance

Period SURAJ STAINLESS Man Industries S&P BSE METAL
1-Day -0.69% 0.43% -0.85%
1-Month 31.75% 7.93% 7.20%
1-Year 286.77% 331.27% 52.68%
3-Year CAGR 94.46% 64.72% 20.59%
5-Year CAGR 47.52% 43.60% 22.10%

* Compound Annual Growth Rate

Here are more details on the SURAJ STAINLESS share price and the Man Industries share price.

Moving on to shareholding structures...

The promoters of SURAJ STAINLESS hold a 75.0% stake in the company. In case of Man Industries the stake stands at 46.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURAJ STAINLESS and the shareholding pattern of Man Industries.

Finally, a word on dividends...

In the most recent financial year, SURAJ STAINLESS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Man Industries paid Rs 2.0, and its dividend payout ratio stood at 17.7%.

You may visit here to review the dividend history of SURAJ STAINLESS, and the dividend history of Man Industries.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.