Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SURAJ STAINLESS vs MISHRA DHATU NIGAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SURAJ STAINLESS MISHRA DHATU NIGAM SURAJ STAINLESS/
MISHRA DHATU NIGAM
 
P/E (TTM) x 19.5 74.0 26.3% View Chart
P/BV x 5.2 6.4 81.3% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 SURAJ STAINLESS   MISHRA DHATU NIGAM
EQUITY SHARE DATA
    SURAJ STAINLESS
Mar-23
MISHRA DHATU NIGAM
Mar-23
SURAJ STAINLESS/
MISHRA DHATU NIGAM
5-Yr Chart
Click to enlarge
High Rs82269 30.5%   
Low Rs56156 36.2%   
Sales per share (Unadj.) Rs199.746.5 429.1%  
Earnings per share (Unadj.) Rs11.08.3 131.4%  
Cash flow per share (Unadj.) Rs15.311.2 136.8%  
Dividends per share (Unadj.) Rs03.35 0.0%  
Avg Dividend yield %01.6 0.0%  
Book value per share (Unadj.) Rs56.568.6 82.4%  
Shares outstanding (eoy) m18.36187.34 9.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.34.6 7.6%   
Avg P/E ratio x6.325.4 24.8%  
P/CF ratio (eoy) x4.519.0 23.8%  
Price / Book Value ratio x1.23.1 39.6%  
Dividend payout %040.2 0.0%   
Avg Mkt Cap Rs m1,26939,763 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1741,240 14.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,6668,719 42.0%  
Other income Rs m57378 15.0%   
Total revenues Rs m3,7239,097 40.9%   
Gross profit Rs m3502,591 13.5%  
Depreciation Rs m79530 15.0%   
Interest Rs m41269 15.2%   
Profit before tax Rs m2862,169 13.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m85607 14.0%   
Profit after tax Rs m2011,563 12.9%  
Gross profit margin %9.529.7 32.1%  
Effective tax rate %29.728.0 106.2%   
Net profit margin %5.517.9 30.6%  
BALANCE SHEET DATA
Current assets Rs m85617,435 4.9%   
Current liabilities Rs m4178,009 5.2%   
Net working cap to sales %12.0108.1 11.1%  
Current ratio x2.12.2 94.4%  
Inventory Days Days110 5.5%  
Debtors Days Days3301,322 24.9%  
Net fixed assets Rs m60111,193 5.4%   
Share capital Rs m1841,873 9.8%   
"Free" reserves Rs m85410,981 7.8%   
Net worth Rs m1,03812,854 8.1%   
Long term debt Rs m0674 0.0%   
Total assets Rs m1,45728,628 5.1%  
Interest coverage x8.09.1 88.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.50.3 825.9%   
Return on assets %16.66.4 259.7%  
Return on equity %19.412.2 159.5%  
Return on capital %31.518.0 174.9%  
Exports to sales %82.80-   
Imports to sales %43.00-   
Exports (fob) Rs m3,034NA-   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m3,034206 1,469.5%   
Fx outflow Rs m1,5831,157 136.8%   
Net fx Rs m1,451-951 -152.6%   
CASH FLOW
From Operations Rs m446-354 -126.0%  
From Investments Rs m-185-30 628.2%  
From Financial Activity Rs m-263428 -61.4%  
Net Cashflow Rs m-244 -4.0%  

Share Holding

Indian Promoters % 75.0 74.0 101.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 12.1 3.1%  
FIIs % 0.0 1.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.0 96.2%  
Shareholders   3,278 123,007 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SURAJ STAINLESS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SURAJ STAINLESS vs MISHRA DHATU NIGAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SURAJ STAINLESS vs MISHRA DHATU NIGAM Share Price Performance

Period SURAJ STAINLESS MISHRA DHATU NIGAM S&P BSE METAL
1-Day -0.69% 1.54% -0.85%
1-Month 31.75% 4.84% 7.20%
1-Year 286.77% 114.06% 52.68%
3-Year CAGR 94.46% 33.44% 20.59%
5-Year CAGR 47.52% 27.38% 22.10%

* Compound Annual Growth Rate

Here are more details on the SURAJ STAINLESS share price and the MISHRA DHATU NIGAM share price.

Moving on to shareholding structures...

The promoters of SURAJ STAINLESS hold a 75.0% stake in the company. In case of MISHRA DHATU NIGAM the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURAJ STAINLESS and the shareholding pattern of MISHRA DHATU NIGAM.

Finally, a word on dividends...

In the most recent financial year, SURAJ STAINLESS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MISHRA DHATU NIGAM paid Rs 3.4, and its dividend payout ratio stood at 40.2%.

You may visit here to review the dividend history of SURAJ STAINLESS, and the dividend history of MISHRA DHATU NIGAM.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.