STERLITE TECH | V MARC | STERLITE TECH/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 70.2 | - | - | View Chart |
P/BV | x | 3.2 | 3.6 | 88.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
STERLITE TECH V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STERLITE TECH Mar-23 |
V MARC Mar-23 |
STERLITE TECH/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 243 | 63 | 388.6% | |
Low | Rs | 129 | 29 | 443.4% | |
Sales per share (Unadj.) | Rs | 173.8 | 108.5 | 160.2% | |
Earnings per share (Unadj.) | Rs | 5.8 | 4.6 | 126.5% | |
Cash flow per share (Unadj.) | Rs | 13.6 | 5.7 | 237.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.8 | 35.0 | 148.3% | |
Shares outstanding (eoy) | m | 398.50 | 22.79 | 1,748.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.4 | 253.6% | |
Avg P/E ratio | x | 32.0 | 10.0 | 321.1% | |
P/CF ratio (eoy) | x | 13.7 | 8.0 | 170.9% | |
Price / Book Value ratio | x | 3.6 | 1.3 | 273.9% | |
Dividend payout | % | 17.3 | 0 | - | |
Avg Mkt Cap | Rs m | 74,021 | 1,042 | 7,100.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,120 | 98 | 9,290.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,250 | 2,473 | 2,800.4% | |
Other income | Rs m | 410 | 26 | 1,600.9% | |
Total revenues | Rs m | 69,660 | 2,499 | 2,788.1% | |
Gross profit | Rs m | 8,940 | 260 | 3,437.9% | |
Depreciation | Rs m | 3,090 | 26 | 12,112.9% | |
Interest | Rs m | 3,110 | 124 | 2,510.9% | |
Profit before tax | Rs m | 3,150 | 136 | 2,311.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 840 | 32 | 2,639.8% | |
Profit after tax | Rs m | 2,310 | 104 | 2,211.4% | |
Gross profit margin | % | 12.9 | 10.5 | 122.8% | |
Effective tax rate | % | 26.7 | 23.4 | 114.2% | |
Net profit margin | % | 3.3 | 4.2 | 79.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 51,960 | 1,728 | 3,006.5% | |
Current liabilities | Rs m | 55,290 | 1,404 | 3,938.4% | |
Net working cap to sales | % | -4.8 | 13.1 | -36.7% | |
Current ratio | x | 0.9 | 1.2 | 76.3% | |
Inventory Days | Days | 13 | 5 | 277.6% | |
Debtors Days | Days | 10 | 828 | 1.2% | |
Net fixed assets | Rs m | 35,820 | 732 | 4,896.1% | |
Share capital | Rs m | 800 | 228 | 351.1% | |
"Free" reserves | Rs m | 19,860 | 569 | 3,490.0% | |
Net worth | Rs m | 20,660 | 797 | 2,592.5% | |
Long term debt | Rs m | 10,020 | 219 | 4,567.6% | |
Total assets | Rs m | 87,880 | 2,460 | 3,572.6% | |
Interest coverage | x | 2.0 | 2.1 | 95.8% | |
Debt to equity ratio | x | 0.5 | 0.3 | 176.2% | |
Sales to assets ratio | x | 0.8 | 1.0 | 78.4% | |
Return on assets | % | 6.2 | 9.3 | 66.4% | |
Return on equity | % | 11.2 | 13.1 | 85.3% | |
Return on capital | % | 20.4 | 25.6 | 79.7% | |
Exports to sales | % | 50.8 | 0 | - | |
Imports to sales | % | 23.7 | 0 | - | |
Exports (fob) | Rs m | 35,164 | NA | - | |
Imports (cif) | Rs m | 16,430 | NA | - | |
Fx inflow | Rs m | 35,164 | 0 | - | |
Fx outflow | Rs m | 16,430 | 0 | - | |
Net fx | Rs m | 18,734 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,260 | 337 | 670.5% | |
From Investments | Rs m | -570 | -333 | 171.2% | |
From Financial Activity | Rs m | -1,320 | -5 | 28,387.1% | |
Net Cashflow | Rs m | 390 | -1 | -66,101.7% |
Indian Promoters | % | 1.5 | 70.0 | 2.2% | |
Foreign collaborators | % | 52.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.0 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 30.0 | 153.2% | |
Shareholders | 232,669 | 1,704 | 13,654.3% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare STERLITE TECH With: KEI INDUSTRIES FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Sterlite Tech | V MARC |
---|---|---|
1-Day | 0.30% | 4.97% |
1-Month | 19.79% | 29.96% |
1-Year | -14.56% | 181.44% |
3-Year CAGR | -16.92% | 46.90% |
5-Year CAGR | -7.30% | 21.88% |
* Compound Annual Growth Rate
Here are more details on the Sterlite Tech share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of Sterlite Tech hold a 54.0% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sterlite Tech and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, Sterlite Tech paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 17.3%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Sterlite Tech, and the dividend history of V MARC.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.