STEWART&MECK | APOLLO FIN I | STEWART&MECK/ APOLLO FIN I |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 40.3 | 47.9% | View Chart |
P/BV | x | 0.3 | 7.4 | 4.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK APOLLO FIN I |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
APOLLO FIN I Mar-23 |
STEWART&MECK/ APOLLO FIN I |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 821 | 6.6% | |
Low | Rs | 35 | 390 | 8.9% | |
Sales per share (Unadj.) | Rs | 94.8 | 119.0 | 79.7% | |
Earnings per share (Unadj.) | Rs | 0.9 | 27.0 | 3.4% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 27.9 | 5.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 139.4 | 150.3% | |
Shares outstanding (eoy) | m | 5.59 | 3.73 | 149.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 5.1 | 9.2% | |
Avg P/E ratio | x | 48.4 | 22.4 | 216.0% | |
P/CF ratio (eoy) | x | 30.9 | 21.7 | 142.2% | |
Price / Book Value ratio | x | 0.2 | 4.3 | 4.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 2,259 | 10.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 26 | 109.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 444 | 119.4% | |
Other income | Rs m | 46 | 25 | 182.1% | |
Total revenues | Rs m | 576 | 469 | 122.8% | |
Gross profit | Rs m | -36 | 128 | -27.7% | |
Depreciation | Rs m | 3 | 3 | 92.4% | |
Interest | Rs m | 0 | 5 | 0.2% | |
Profit before tax | Rs m | 7 | 145 | 5.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 45 | 4.9% | |
Profit after tax | Rs m | 5 | 101 | 5.1% | |
Gross profit margin | % | -6.7 | 28.9 | -23.2% | |
Effective tax rate | % | 29.8 | 30.7 | 97.2% | |
Net profit margin | % | 1.0 | 22.7 | 4.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 726 | 7.2% | |
Current liabilities | Rs m | 9 | 262 | 3.3% | |
Net working cap to sales | % | 8.2 | 104.5 | 7.8% | |
Current ratio | x | 6.0 | 2.8 | 217.8% | |
Inventory Days | Days | 767 | 405 | 189.3% | |
Debtors Days | Days | 8 | 88 | 8.8% | |
Net fixed assets | Rs m | 1,147 | 55 | 2,093.8% | |
Share capital | Rs m | 56 | 37 | 149.7% | |
"Free" reserves | Rs m | 1,115 | 483 | 231.0% | |
Net worth | Rs m | 1,171 | 520 | 225.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,199 | 780 | 153.7% | |
Interest coverage | x | 728.0 | 30.8 | 2,360.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.6 | 77.7% | |
Return on assets | % | 0.4 | 13.5 | 3.2% | |
Return on equity | % | 0.4 | 19.4 | 2.2% | |
Return on capital | % | 0.6 | 28.9 | 2.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 242 | -29.0% | |
From Investments | Rs m | 26 | -162 | -16.0% | |
From Financial Activity | Rs m | NA | -104 | 0.4% | |
Net Cashflow | Rs m | -45 | -25 | 181.4% |
Indian Promoters | % | 50.2 | 70.7 | 71.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.4 | 1,222.0% | |
FIIs | % | 5.0 | 0.4 | 1,318.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 29.3 | 170.1% | |
Shareholders | 1,595 | 5,488 | 29.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | APOLLO FIN I |
---|---|---|
1-Day | 3.54% | 0.35% |
1-Month | 45.80% | 7.78% |
1-Year | 70.71% | 99.38% |
3-Year CAGR | 19.78% | 53.50% |
5-Year CAGR | 9.93% | 78.37% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the APOLLO FIN I share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of APOLLO FIN I the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of APOLLO FIN I.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
APOLLO FIN I paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of APOLLO FIN I.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.