STEWART&MECK | THIRDWAVE FINANCIAL INTERMEDIARIES | STEWART&MECK/ THIRDWAVE FINANCIAL INTERMEDIARIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 124.7 | 15.5% | View Chart |
P/BV | x | 0.3 | 17.5 | 1.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK THIRDWAVE FINANCIAL INTERMEDIARIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
THIRDWAVE FINANCIAL INTERMEDIARIES Mar-23 |
STEWART&MECK/ THIRDWAVE FINANCIAL INTERMEDIARIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 28 | 192.5% | |
Low | Rs | 35 | 15 | 226.6% | |
Sales per share (Unadj.) | Rs | 94.8 | 6.2 | 1,530.6% | |
Earnings per share (Unadj.) | Rs | 0.9 | -0.4 | -231.8% | |
Cash flow per share (Unadj.) | Rs | 1.4 | -0.4 | -363.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 6.1 | 3,409.1% | |
Shares outstanding (eoy) | m | 5.59 | 2.21 | 252.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.5 | 13.4% | |
Avg P/E ratio | x | 48.4 | -55.3 | -87.7% | |
P/CF ratio (eoy) | x | 30.9 | -55.3 | -55.9% | |
Price / Book Value ratio | x | 0.2 | 3.5 | 6.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 48 | 517.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 1 | 3,022.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 14 | 3,871.5% | |
Other income | Rs m | 46 | 1 | 3,177.1% | |
Total revenues | Rs m | 576 | 15 | 3,805.4% | |
Gross profit | Rs m | -36 | -2 | 1,539.8% | |
Depreciation | Rs m | 3 | 0 | - | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 7 | -1 | -835.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 0 | - | |
Profit after tax | Rs m | 5 | -1 | -586.2% | |
Gross profit margin | % | -6.7 | -16.9 | 39.8% | |
Effective tax rate | % | 29.8 | 0 | - | |
Net profit margin | % | 1.0 | -6.3 | -15.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 14 | 382.4% | |
Current liabilities | Rs m | 9 | 0 | 43,050.0% | |
Net working cap to sales | % | 8.2 | 99.2 | 8.3% | |
Current ratio | x | 6.0 | 680.0 | 0.9% | |
Inventory Days | Days | 767 | 0 | - | |
Debtors Days | Days | 8 | 0 | 2,913.6% | |
Net fixed assets | Rs m | 1,147 | 0 | - | |
Share capital | Rs m | 56 | 28 | 197.0% | |
"Free" reserves | Rs m | 1,115 | -15 | -7,550.0% | |
Net worth | Rs m | 1,171 | 14 | 8,622.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,199 | 14 | 8,816.1% | |
Interest coverage | x | 728.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.0 | 43.9% | |
Return on assets | % | 0.4 | -6.4 | -6.7% | |
Return on equity | % | 0.4 | -6.4 | -6.8% | |
Return on capital | % | 0.6 | -6.4 | -9.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 13 | -548.6% | |
From Investments | Rs m | 26 | NA | - | |
From Financial Activity | Rs m | NA | NA | - | |
Net Cashflow | Rs m | -45 | 13 | -348.6% |
Indian Promoters | % | 50.2 | 66.9 | 75.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 6.2 | 81.2% | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 33.2 | 150.2% | |
Shareholders | 1,595 | 433 | 368.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | THIRDWAVE FI |
---|---|---|
1-Day | 3.54% | 2.00% |
1-Month | 45.80% | 54.97% |
1-Year | 70.71% | 254.52% |
3-Year CAGR | 19.78% | 52.36% |
5-Year CAGR | 9.93% | 27.11% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the THIRDWAVE FI share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of THIRDWAVE FI the stake stands at 66.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of THIRDWAVE FI.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
THIRDWAVE FI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of THIRDWAVE FI.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.