Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs HATHWAY BHAWANI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV HATHWAY BHAWANI SUN TV/
HATHWAY BHAWANI
 
P/E (TTM) x 13.9 407.5 3.4% View Chart
P/BV x 2.8 8.9 31.8% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 SUN TV   HATHWAY BHAWANI
EQUITY SHARE DATA
    SUN TV
Mar-23
HATHWAY BHAWANI
Mar-23
SUN TV/
HATHWAY BHAWANI
5-Yr Chart
Click to enlarge
High Rs56832 1,756.4%   
Low Rs39414 2,759.1%   
Sales per share (Unadj.) Rs95.73.8 2,537.9%  
Earnings per share (Unadj.) Rs43.30.2 20,637.9%  
Cash flow per share (Unadj.) Rs55.60.4 13,495.1%  
Dividends per share (Unadj.) Rs15.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs235.32.2 10,658.3%  
Shares outstanding (eoy) m394.088.10 4,865.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.06.2 81.3%   
Avg P/E ratio x11.1111.3 10.0%  
P/CF ratio (eoy) x8.656.5 15.3%  
Price / Book Value ratio x2.010.6 19.4%  
Dividend payout %34.60-   
Avg Mkt Cap Rs m189,594189 100,392.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2596 20,116.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,72131 123,471.4%  
Other income Rs m3,7711 554,485.3%   
Total revenues Rs m41,49131 132,856.2%   
Gross profit Rs m23,9654 680,835.2%  
Depreciation Rs m4,8602 296,341.5%   
Interest Rs m940-   
Profit before tax Rs m22,7823 889,910.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,7131 664,244.2%   
Profit after tax Rs m17,0692 1,004,070.6%  
Gross profit margin %63.511.5 551.1%  
Effective tax rate %25.133.7 74.4%   
Net profit margin %45.35.6 814.6%  
BALANCE SHEET DATA
Current assets Rs m59,5092 3,719,306.3%   
Current liabilities Rs m8,2367 116,320.6%   
Net working cap to sales %135.9-17.9 -757.4%  
Current ratio x7.20.2 3,197.5%  
Inventory Days Days55541 1,367.2%  
Debtors Days Days14122 11.6%  
Net fixed assets Rs m39,72215 266,413.1%   
Share capital Rs m1,97081 2,432.6%   
"Free" reserves Rs m90,746-63 -143,766.6%   
Net worth Rs m92,71618 518,545.3%   
Long term debt Rs m00-   
Total assets Rs m99,23117 601,036.3%  
Interest coverage x242.80-  
Debt to equity ratio x00-  
Sales to assets ratio x0.41.9 20.5%   
Return on assets %17.310.3 168.3%  
Return on equity %18.49.5 194.0%  
Return on capital %24.714.3 172.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,8160-   
Fx outflow Rs m1,6740-   
Net fx Rs m3,1430-   
CASH FLOW
From Operations Rs m20,9550 9,110,913.0%  
From Investments Rs m-15,539-1 1,412,618.2%  
From Financial Activity Rs m-6,306NA-  
Net Cashflow Rs m-878-1 99,795.5%  

Share Holding

Indian Promoters % 75.0 65.3 114.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.4 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 34.7 72.0%  
Shareholders   100,803 6,830 1,475.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NETWORK18 MEDIA    NDTV    DISH TV    ENTERTAINMENT NETWORK    TV18 BROADCAST    


More on Sun TV vs HATHWAY BHAWANI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs HATHWAY BHAWANI Share Price Performance

Period Sun TV HATHWAY BHAWANI S&P BSE TECK
1-Day 4.53% -1.36% -0.26%
1-Month 13.42% 16.79% -0.74%
1-Year 57.99% 6.34% 29.95%
3-Year CAGR 12.48% 5.73% 10.57%
5-Year CAGR 2.90% 37.58% 15.11%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the HATHWAY BHAWANI share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of HATHWAY BHAWANI the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of HATHWAY BHAWANI.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.

HATHWAY BHAWANI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of HATHWAY BHAWANI.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.