Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs COLORCHIPS NEW MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV COLORCHIPS NEW MEDIA SUN TV/
COLORCHIPS NEW MEDIA
 
P/E (TTM) x 13.9 -57.7 - View Chart
P/BV x 2.8 1.2 235.2% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 SUN TV   COLORCHIPS NEW MEDIA
EQUITY SHARE DATA
    SUN TV
Mar-23
COLORCHIPS NEW MEDIA
Mar-24
SUN TV/
COLORCHIPS NEW MEDIA
5-Yr Chart
Click to enlarge
High Rs5689 6,584.0%   
Low Rs3943 11,289.4%   
Sales per share (Unadj.) Rs95.70 232,594.4%  
Earnings per share (Unadj.) Rs43.3-0.1 -47,842.3%  
Cash flow per share (Unadj.) Rs55.60 295,796.3%  
Dividends per share (Unadj.) Rs15.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs235.33.5 6,769.2%  
Shares outstanding (eoy) m394.0885.05 463.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.0147.3 3.4%   
Avg P/E ratio x11.1-66.9 -16.6%  
P/CF ratio (eoy) x8.6322.1 2.7%  
Price / Book Value ratio x2.01.7 117.3%  
Dividend payout %34.60-   
Avg Mkt Cap Rs m189,594515 36,785.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2590 629,650.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,7214 1,077,728.6%  
Other income Rs m3,7710 3,770,500.0%   
Total revenues Rs m41,4914 1,152,527.8%   
Gross profit Rs m23,9651 2,396,540.0%  
Depreciation Rs m4,8609 52,258.1%   
Interest Rs m940-   
Profit before tax Rs m22,782-8 -277,825.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,713-1 -1,142,500.0%   
Profit after tax Rs m17,069-8 -221,677.9%  
Gross profit margin %63.528.6 222.4%  
Effective tax rate %25.16.1 411.2%   
Net profit margin %45.3-220.0 -20.6%  
BALANCE SHEET DATA
Current assets Rs m59,5094 1,416,878.6%   
Current liabilities Rs m8,2368 109,806.7%   
Net working cap to sales %135.9-94.3 -144.2%  
Current ratio x7.20.6 1,290.3%  
Inventory Days Days55520,847 2.7%  
Debtors Days Days141,043 1.4%  
Net fixed assets Rs m39,722300 13,258.4%   
Share capital Rs m1,970170 1,158.4%   
"Free" reserves Rs m90,746126 72,307.2%   
Net worth Rs m92,716296 31,365.3%   
Long term debt Rs m00-   
Total assets Rs m99,231304 32,663.3%  
Interest coverage x242.80-  
Debt to equity ratio x00-  
Sales to assets ratio x0.40 3,299.5%   
Return on assets %17.3-2.5 -682.4%  
Return on equity %18.4-2.6 -706.8%  
Return on capital %24.7-2.8 -889.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,8160-   
Fx outflow Rs m1,6740-   
Net fx Rs m3,1430-   
CASH FLOW
From Operations Rs m20,9555 445,853.2%  
From Investments Rs m-15,539-4 388,470.0%  
From Financial Activity Rs m-6,306NA-  
Net Cashflow Rs m-8781 -125,457.1%  

Share Holding

Indian Promoters % 75.0 66.1 113.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.4 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 33.9 73.8%  
Shareholders   100,803 25,555 394.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NETWORK18 MEDIA    NDTV    DISH TV    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on Sun TV vs COLORCHIPS NEW MEDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs COLORCHIPS NEW MEDIA Share Price Performance

Period Sun TV COLORCHIPS NEW MEDIA S&P BSE TECK
1-Day 4.53% 1.96% -0.26%
1-Month 13.42% 13.62% -0.74%
1-Year 57.99% -47.41% 29.95%
3-Year CAGR 12.48% -6.61% 10.57%
5-Year CAGR 2.90% -26.84% 15.11%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the COLORCHIPS NEW MEDIA share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of COLORCHIPS NEW MEDIA the stake stands at 66.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of COLORCHIPS NEW MEDIA.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.

COLORCHIPS NEW MEDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of COLORCHIPS NEW MEDIA.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.