Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SURI CAPITAL vs PANORAMIC UNIVERSAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SURI CAPITAL PANORAMIC UNIVERSAL SURI CAPITAL/
PANORAMIC UNIVERSAL
 
P/E (TTM) x -1.8 -0.4 - View Chart
P/BV x - 0.1 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SURI CAPITAL   PANORAMIC UNIVERSAL
EQUITY SHARE DATA
    SURI CAPITAL
Mar-23
PANORAMIC UNIVERSAL
Mar-17
SURI CAPITAL/
PANORAMIC UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs417 24.9%   
Low Rs29 21.3%   
Sales per share (Unadj.) Rs3.518.1 19.2%  
Earnings per share (Unadj.) Rs-4.0-2.6 153.4%  
Cash flow per share (Unadj.) Rs-3.9-0.6 618.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-21.228.5 -74.3%  
Shares outstanding (eoy) m10.3077.75 13.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.7 123.5%   
Avg P/E ratio x-0.8-4.9 15.5%  
P/CF ratio (eoy) x-0.8-20.3 3.8%  
Price / Book Value ratio x-0.10.5 -31.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m321,007 3.1%   
No. of employees `000NANA-   
Total wages/salary Rs m24560 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m361,410 2.5%  
Other income Rs m063 0.1%   
Total revenues Rs m361,474 2.4%   
Gross profit Rs m-3950 -77.9%  
Depreciation Rs m1155 0.5%   
Interest Rs m2154 1.0%   
Profit before tax Rs m-42-195 21.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m09 0.0%   
Profit after tax Rs m-42-204 20.3%  
Gross profit margin %-109.33.6 -3,063.3%  
Effective tax rate %0-4.6 0.0%   
Net profit margin %-115.7-14.5 798.9%  
BALANCE SHEET DATA
Current assets Rs m282,260 1.3%   
Current liabilities Rs m492,208 2.2%   
Net working cap to sales %-57.83.7 -1,583.3%  
Current ratio x0.61.0 56.4%  
Inventory Days Days10124 7.9%  
Debtors Days Days104,697,9862,855 3,667,231.5%  
Net fixed assets Rs m1914,260 4.5%   
Share capital Rs m103889 11.6%   
"Free" reserves Rs m-3211,330 -24.2%   
Net worth Rs m-2182,218 -9.8%   
Long term debt Rs m421714 59.0%   
Total assets Rs m2206,564 3.3%  
Interest coverage x-26.1-0.3 9,867.8%   
Debt to equity ratio x-1.90.3 -599.7%  
Sales to assets ratio x0.20.2 76.0%   
Return on assets %-18.2-0.8 2,396.2%  
Return on equity %19.0-9.2 -206.4%  
Return on capital %-19.7-1.4 1,411.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017 0.0%   
Fx outflow Rs m00-   
Net fx Rs m017 0.0%   
CASH FLOW
From Operations Rs m-3395 -34.4%  
From Investments Rs m-2120 -2.1%  
From Financial Activity Rs m38-196 -19.6%  
Net Cashflow Rs m3-20 -16.4%  

Share Holding

Indian Promoters % 71.1 24.6 288.7%  
Foreign collaborators % 0.0 49.8 -  
Indian inst/Mut Fund % 0.5 6.0 8.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.9 25.6 112.9%  
Shareholders   3,056 8,190 37.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SURI CAPITAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on SURI CAPITAL vs PANORAMIC UNIVERSAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SURI CAPITAL vs PANORAMIC UNIVERSAL Share Price Performance

Period SURI CAPITAL PANORAMIC UNIVERSAL
1-Day 0.00% 0.00%
1-Month 2.92% -9.52%
1-Year 35.64% -79.88%
3-Year CAGR 44.04% -47.62%
5-Year CAGR 17.12% -25.05%

* Compound Annual Growth Rate

Here are more details on the SURI CAPITAL share price and the PANORAMIC UNIVERSAL share price.

Moving on to shareholding structures...

The promoters of SURI CAPITAL hold a 71.1% stake in the company. In case of PANORAMIC UNIVERSAL the stake stands at 74.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURI CAPITAL and the shareholding pattern of PANORAMIC UNIVERSAL.

Finally, a word on dividends...

In the most recent financial year, SURI CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

PANORAMIC UNIVERSAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SURI CAPITAL, and the dividend history of PANORAMIC UNIVERSAL.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.