Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAL AUTOMOTIVE vs L.G.BALAKRISHNAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAL AUTOMOTIVE L.G.BALAKRISHNAN SAL AUTOMOTIVE/
L.G.BALAKRISHNAN
 
P/E (TTM) x 18.7 15.9 117.7% View Chart
P/BV x 3.7 3.0 123.2% View Chart
Dividend Yield % 0.7 1.2 60.6%  

Financials

 SAL AUTOMOTIVE   L.G.BALAKRISHNAN
EQUITY SHARE DATA
    SAL AUTOMOTIVE
Mar-23
L.G.BALAKRISHNAN
Mar-23
SAL AUTOMOTIVE/
L.G.BALAKRISHNAN
5-Yr Chart
Click to enlarge
High Rs290805 36.0%   
Low Rs150509 29.5%   
Sales per share (Unadj.) Rs1,265.8701.8 180.4%  
Earnings per share (Unadj.) Rs19.680.4 24.4%  
Cash flow per share (Unadj.) Rs32.4105.7 30.6%  
Dividends per share (Unadj.) Rs4.0016.00 25.0%  
Avg Dividend yield %1.82.4 74.7%  
Book value per share (Unadj.) Rs145.6435.0 33.5%  
Shares outstanding (eoy) m2.4031.39 7.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.9 18.5%   
Avg P/E ratio x11.28.2 137.3%  
P/CF ratio (eoy) x6.86.2 109.1%  
Price / Book Value ratio x1.51.5 99.9%  
Dividend payout %20.419.9 102.5%   
Avg Mkt Cap Rs m52720,626 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3373,092 10.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,03822,030 13.8%  
Other income Rs m15259 5.9%   
Total revenues Rs m3,05322,289 13.7%   
Gross profit Rs m1044,016 2.6%  
Depreciation Rs m31795 3.9%   
Interest Rs m2777 34.3%   
Profit before tax Rs m623,403 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15880 1.7%   
Profit after tax Rs m472,523 1.9%  
Gross profit margin %3.418.2 18.8%  
Effective tax rate %24.225.9 93.5%   
Net profit margin %1.511.5 13.5%  
BALANCE SHEET DATA
Current assets Rs m84410,547 8.0%   
Current liabilities Rs m8204,460 18.4%   
Net working cap to sales %0.827.6 2.8%  
Current ratio x1.02.4 43.5%  
Inventory Days Days1448 29.2%  
Debtors Days Days445451 98.5%  
Net fixed assets Rs m4578,103 5.6%   
Share capital Rs m24314 7.6%   
"Free" reserves Rs m32513,339 2.4%   
Net worth Rs m34913,653 2.6%   
Long term debt Rs m89168 52.7%   
Total assets Rs m1,30118,731 6.9%  
Interest coverage x3.345.1 7.4%   
Debt to equity ratio x0.30 2,060.6%  
Sales to assets ratio x2.31.2 198.5%   
Return on assets %5.613.9 40.7%  
Return on equity %13.418.5 72.8%  
Return on capital %20.225.2 80.2%  
Exports to sales %011.1 0.0%   
Imports to sales %03.4 0.0%   
Exports (fob) Rs mNA2,437 0.0%   
Imports (cif) Rs mNA754 0.0%   
Fx inflow Rs m02,437 0.0%   
Fx outflow Rs m0754 0.0%   
Net fx Rs m01,683 0.0%   
CASH FLOW
From Operations Rs m1661,667 10.0%  
From Investments Rs m-98-1,573 6.2%  
From Financial Activity Rs m57-578 -9.9%  
Net Cashflow Rs m125-484 -25.9%  

Share Holding

Indian Promoters % 75.0 33.7 222.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.4 21.6 20.6%  
FIIs % 0.0 7.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 66.3 37.7%  
Shareholders   1,939 34,062 5.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAL AUTOMOTIVE With:   BOSCH    TALBROS AUTO    GNA AXLES    GABRIEL INDIA    LUMAX IND    


More on SAL AUTOMOTIVE vs L.G.BALAKRISHNAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAL AUTOMOTIVE vs L.G.BALAKRISHNAN Share Price Performance

Period SAL AUTOMOTIVE L.G.BALAKRISHNAN
1-Day -2.45% 0.18%
1-Month 11.97% 4.29%
1-Year 82.60% 53.49%
3-Year CAGR 49.57% 64.65%
5-Year CAGR 20.05% 28.02%

* Compound Annual Growth Rate

Here are more details on the SAL AUTOMOTIVE share price and the L.G.BALAKRISHNAN share price.

Moving on to shareholding structures...

The promoters of SAL AUTOMOTIVE hold a 75.0% stake in the company. In case of L.G.BALAKRISHNAN the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAL AUTOMOTIVE and the shareholding pattern of L.G.BALAKRISHNAN.

Finally, a word on dividends...

In the most recent financial year, SAL AUTOMOTIVE paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 20.4%.

L.G.BALAKRISHNAN paid Rs 16.0, and its dividend payout ratio stood at 19.9%.

You may visit here to review the dividend history of SAL AUTOMOTIVE, and the dividend history of L.G.BALAKRISHNAN.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.