Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HLE GLASCOAT vs ALLIANCE INTEGRATED METALIKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HLE GLASCOAT ALLIANCE INTEGRATED METALIKS HLE GLASCOAT/
ALLIANCE INTEGRATED METALIKS
 
P/E (TTM) x 63.2 5.7 1,100.1% View Chart
P/BV x 9.4 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 HLE GLASCOAT   ALLIANCE INTEGRATED METALIKS
EQUITY SHARE DATA
    HLE GLASCOAT
Mar-23
ALLIANCE INTEGRATED METALIKS
Mar-23
HLE GLASCOAT/
ALLIANCE INTEGRATED METALIKS
5-Yr Chart
Click to enlarge
High Rs1,18052 2,290.5%   
Low Rs46620 2,359.5%   
Sales per share (Unadj.) Rs135.25.0 2,677.1%  
Earnings per share (Unadj.) Rs10.41.0 1,027.9%  
Cash flow per share (Unadj.) Rs13.63.4 396.7%  
Dividends per share (Unadj.) Rs1.100-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs47.9-30.0 -159.6%  
Shares outstanding (eoy) m68.27116.13 58.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.17.1 86.3%   
Avg P/E ratio x79.335.3 224.7%  
P/CF ratio (eoy) x60.510.4 582.3%  
Price / Book Value ratio x17.2-1.2 -1,446.8%  
Dividend payout %10.60-   
Avg Mkt Cap Rs m56,1704,137 1,357.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,476151 976.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,228586 1,573.8%  
Other income Rs m751 5,757.3%   
Total revenues Rs m9,303588 1,583.1%   
Gross profit Rs m1,3981,183 118.2%  
Depreciation Rs m221281 78.6%   
Interest Rs m249786 31.7%   
Profit before tax Rs m1,003117 856.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2950-   
Profit after tax Rs m708117 604.3%  
Gross profit margin %15.1201.7 7.5%  
Effective tax rate %29.40-   
Net profit margin %7.720.0 38.4%  
BALANCE SHEET DATA
Current assets Rs m5,587579 964.5%   
Current liabilities Rs m3,9704,260 93.2%   
Net working cap to sales %17.5-627.7 -2.8%  
Current ratio x1.40.1 1,034.9%  
Inventory Days Days55 99.9%  
Debtors Days Days9601,447 66.4%  
Net fixed assets Rs m3,3262,425 137.1%   
Share capital Rs m144116 124.0%   
"Free" reserves Rs m3,123-3,597 -86.8%   
Net worth Rs m3,267-3,481 -93.8%   
Long term debt Rs m9842,876 34.2%   
Total assets Rs m8,9123,005 296.6%  
Interest coverage x5.01.1 437.5%   
Debt to equity ratio x0.3-0.8 -36.4%  
Sales to assets ratio x1.00.2 530.6%   
Return on assets %10.730.1 35.7%  
Return on equity %21.7-3.4 -643.9%  
Return on capital %29.5-149.2 -19.7%  
Exports to sales %2.60-   
Imports to sales %4.40.3 1,646.3%   
Exports (fob) Rs m240NA-   
Imports (cif) Rs m4042 25,926.3%   
Fx inflow Rs m2400-   
Fx outflow Rs m4042 25,926.3%   
Net fx Rs m-165-2 10,553.8%   
CASH FLOW
From Operations Rs m4980 60.8%  
From Investments Rs m-404-18 2,290.0%  
From Financial Activity Rs m133-95 -140.4%  
Net Cashflow Rs m-222-32 693.1%  

Share Holding

Indian Promoters % 66.7 62.9 106.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.1 1.9 423.7%  
FIIs % 4.3 1.9 225.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 37.1 89.9%  
Shareholders   81,753 5,537 1,476.5%  
Pledged promoter(s) holding % 0.0 20.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HLE GLASCOAT With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on SWISS GLASS vs Alliance Integrated Metaliks

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SWISS GLASS vs Alliance Integrated Metaliks Share Price Performance

Period SWISS GLASS Alliance Integrated Metaliks S&P BSE CAPITAL GOODS
1-Day -0.95% 19.03% -0.21%
1-Month 5.03% 21.32% 6.21%
1-Year -25.23% 132.40% 76.06%
3-Year CAGR 0.49% 248.29% 46.43%
5-Year CAGR 63.93% 54.77% 28.28%

* Compound Annual Growth Rate

Here are more details on the SWISS GLASS share price and the Alliance Integrated Metaliks share price.

Moving on to shareholding structures...

The promoters of SWISS GLASS hold a 66.7% stake in the company. In case of Alliance Integrated Metaliks the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWISS GLASS and the shareholding pattern of Alliance Integrated Metaliks.

Finally, a word on dividends...

In the most recent financial year, SWISS GLASS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 10.6%.

Alliance Integrated Metaliks paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SWISS GLASS, and the dividend history of Alliance Integrated Metaliks.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.