Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HLE GLASCOAT vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HLE GLASCOAT MAZDA HLE GLASCOAT/
MAZDA
 
P/E (TTM) x 63.2 17.7 356.1% View Chart
P/BV x 9.4 3.1 302.2% View Chart
Dividend Yield % 0.2 1.0 25.2%  

Financials

 HLE GLASCOAT   MAZDA
EQUITY SHARE DATA
    HLE GLASCOAT
Mar-23
MAZDA
Mar-23
HLE GLASCOAT/
MAZDA
5-Yr Chart
Click to enlarge
High Rs1,180835 141.3%   
Low Rs466451 103.3%   
Sales per share (Unadj.) Rs135.2477.6 28.3%  
Earnings per share (Unadj.) Rs10.466.4 15.6%  
Cash flow per share (Unadj.) Rs13.674.3 18.3%  
Dividends per share (Unadj.) Rs1.1014.00 7.9%  
Avg Dividend yield %0.12.2 6.1%  
Book value per share (Unadj.) Rs47.9463.6 10.3%  
Shares outstanding (eoy) m68.274.01 1,702.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.11.3 452.6%   
Avg P/E ratio x79.39.7 819.9%  
P/CF ratio (eoy) x60.58.7 699.0%  
Price / Book Value ratio x17.21.4 1,240.8%  
Dividend payout %10.621.1 50.4%   
Avg Mkt Cap Rs m56,1702,576 2,180.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,476237 623.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,2281,915 481.8%  
Other income Rs m7523 322.4%   
Total revenues Rs m9,3031,939 479.9%   
Gross profit Rs m1,398372 376.1%  
Depreciation Rs m22132 700.6%   
Interest Rs m2496 3,960.9%   
Profit before tax Rs m1,003357 280.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29591 324.6%   
Profit after tax Rs m708266 266.0%  
Gross profit margin %15.119.4 78.1%  
Effective tax rate %29.425.5 115.6%   
Net profit margin %7.713.9 55.2%  
BALANCE SHEET DATA
Current assets Rs m5,5871,449 385.4%   
Current liabilities Rs m3,970341 1,164.1%   
Net working cap to sales %17.557.9 30.3%  
Current ratio x1.44.3 33.1%  
Inventory Days Days585 5.3%  
Debtors Days Days960700 137.3%  
Net fixed assets Rs m3,326793 419.2%   
Share capital Rs m14440 359.6%   
"Free" reserves Rs m3,1231,819 171.7%   
Net worth Rs m3,2671,859 175.7%   
Long term debt Rs m9840-   
Total assets Rs m8,9122,243 397.4%  
Interest coverage x5.057.8 8.7%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.00.9 121.2%   
Return on assets %10.712.2 88.4%  
Return on equity %21.714.3 151.3%  
Return on capital %29.519.6 150.7%  
Exports to sales %2.624.6 10.6%   
Imports to sales %4.40-   
Exports (fob) Rs m240470 51.0%   
Imports (cif) Rs m404NA-   
Fx inflow Rs m240470 51.0%   
Fx outflow Rs m4048 4,999.4%   
Net fx Rs m-165462 -35.6%   
CASH FLOW
From Operations Rs m49236 20.7%  
From Investments Rs m-404-146 276.6%  
From Financial Activity Rs m133-56 -236.7%  
Net Cashflow Rs m-22234 -656.6%  

Share Holding

Indian Promoters % 66.7 48.3 138.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.1 0.2 3,500.0%  
FIIs % 4.3 0.2 2,042.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 51.7 64.5%  
Shareholders   81,753 10,105 809.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HLE GLASCOAT With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on SWISS GLASS vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SWISS GLASS vs MAZDA Share Price Performance

Period SWISS GLASS MAZDA S&P BSE CAPITAL GOODS
1-Day -0.95% 0.12% -0.21%
1-Month 5.03% 11.43% 6.21%
1-Year -25.23% 117.13% 76.06%
3-Year CAGR 0.49% 48.22% 46.43%
5-Year CAGR 63.93% 29.22% 28.28%

* Compound Annual Growth Rate

Here are more details on the SWISS GLASS share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of SWISS GLASS hold a 66.7% stake in the company. In case of MAZDA the stake stands at 48.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWISS GLASS and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, SWISS GLASS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 10.6%.

MAZDA paid Rs 14.0, and its dividend payout ratio stood at 21.1%.

You may visit here to review the dividend history of SWISS GLASS, and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.