Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HLE GLASCOAT vs TEMBO GLOBAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HLE GLASCOAT TEMBO GLOBAL HLE GLASCOAT/
TEMBO GLOBAL
 
P/E (TTM) x 63.2 19.7 321.3% View Chart
P/BV x 9.4 10.1 93.5% View Chart
Dividend Yield % 0.2 0.5 46.1%  

Financials

 HLE GLASCOAT   TEMBO GLOBAL
EQUITY SHARE DATA
    HLE GLASCOAT
Mar-23
TEMBO GLOBAL
Mar-22
HLE GLASCOAT/
TEMBO GLOBAL
5-Yr Chart
Click to enlarge
High Rs1,180335 352.6%   
Low Rs466159 292.3%   
Sales per share (Unadj.) Rs135.2175.1 77.2%  
Earnings per share (Unadj.) Rs10.43.1 330.6%  
Cash flow per share (Unadj.) Rs13.65.5 249.5%  
Dividends per share (Unadj.) Rs1.101.20 91.7%  
Avg Dividend yield %0.10.5 27.5%  
Book value per share (Unadj.) Rs47.924.9 192.4%  
Shares outstanding (eoy) m68.2710.05 679.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.11.4 431.6%   
Avg P/E ratio x79.378.7 100.8%  
P/CF ratio (eoy) x60.545.3 133.5%  
Price / Book Value ratio x17.29.9 173.2%  
Dividend payout %10.638.2 27.7%   
Avg Mkt Cap Rs m56,1702,481 2,263.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,47640 3,713.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,2281,759 524.5%  
Other income Rs m7521 351.4%   
Total revenues Rs m9,3031,781 522.4%   
Gross profit Rs m1,39885 1,639.6%  
Depreciation Rs m22123 949.3%   
Interest Rs m24941 615.2%   
Profit before tax Rs m1,00343 2,336.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29511 2,585.1%   
Profit after tax Rs m70832 2,245.9%  
Gross profit margin %15.14.8 312.6%  
Effective tax rate %29.426.6 110.7%   
Net profit margin %7.71.8 428.1%  
BALANCE SHEET DATA
Current assets Rs m5,587659 847.4%   
Current liabilities Rs m3,970417 951.0%   
Net working cap to sales %17.513.7 127.5%  
Current ratio x1.41.6 89.1%  
Inventory Days Days510 46.5%  
Debtors Days Days960570 168.6%  
Net fixed assets Rs m3,326253 1,316.5%   
Share capital Rs m144100 143.4%   
"Free" reserves Rs m3,123150 2,088.1%   
Net worth Rs m3,267250 1,306.7%   
Long term debt Rs m984235 419.4%   
Total assets Rs m8,912913 976.0%  
Interest coverage x5.02.1 244.0%   
Debt to equity ratio x0.30.9 32.1%  
Sales to assets ratio x1.01.9 53.7%   
Return on assets %10.77.9 136.2%  
Return on equity %21.712.6 171.9%  
Return on capital %29.517.2 171.1%  
Exports to sales %2.639.0 6.7%   
Imports to sales %4.40.5 861.2%   
Exports (fob) Rs m240686 35.0%   
Imports (cif) Rs m4049 4,519.0%   
Fx inflow Rs m240686 35.0%   
Fx outflow Rs m40417 2,419.0%   
Net fx Rs m-165669 -24.6%   
CASH FLOW
From Operations Rs m4939 124.5%  
From Investments Rs m-404-51 787.7%  
From Financial Activity Rs m13316 837.7%  
Net Cashflow Rs m-2224 -5,948.4%  

Share Holding

Indian Promoters % 66.7 55.4 120.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.1 1.6 490.9%  
FIIs % 4.3 1.6 263.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 44.6 74.7%  
Shareholders   81,753 6,029 1,356.0%  
Pledged promoter(s) holding % 0.0 9.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HLE GLASCOAT With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on SWISS GLASS vs TEMBO GLOBAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SWISS GLASS vs TEMBO GLOBAL Share Price Performance

Period SWISS GLASS TEMBO GLOBAL S&P BSE CAPITAL GOODS
1-Day -0.95% -2.25% -0.21%
1-Month 5.03% -12.81% 6.21%
1-Year -25.23% -0.26% 76.06%
3-Year CAGR 0.49% 20.54% 46.43%
5-Year CAGR 63.93% 34.53% 28.28%

* Compound Annual Growth Rate

Here are more details on the SWISS GLASS share price and the TEMBO GLOBAL share price.

Moving on to shareholding structures...

The promoters of SWISS GLASS hold a 66.7% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWISS GLASS and the shareholding pattern of TEMBO GLOBAL.

Finally, a word on dividends...

In the most recent financial year, SWISS GLASS paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 10.6%.

TEMBO GLOBAL paid Rs 1.2, and its dividend payout ratio stood at 38.2%.

You may visit here to review the dividend history of SWISS GLASS, and the dividend history of TEMBO GLOBAL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.