PRAVEG COMM | DRONE DESTINATION | PRAVEG COMM/ DRONE DESTINATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 138.9 | - | - | View Chart |
P/BV | x | 22.0 | 33.5 | 65.6% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
PRAVEG COMM DRONE DESTINATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-23 |
DRONE DESTINATION Mar-23 |
PRAVEG COMM/ DRONE DESTINATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 612 | NA | - | |
Low | Rs | 122 | NA | - | |
Sales per share (Unadj.) | Rs | 40.4 | 24.1 | 167.3% | |
Earnings per share (Unadj.) | Rs | 13.6 | 4.9 | 278.3% | |
Cash flow per share (Unadj.) | Rs | 16.5 | 7.4 | 224.5% | |
Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 49.9 | 35.1 | 142.0% | |
Shares outstanding (eoy) | m | 20.92 | 5.00 | 418.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.1 | 0 | - | |
Avg P/E ratio | x | 27.0 | 0 | - | |
P/CF ratio (eoy) | x | 22.2 | 0 | - | |
Price / Book Value ratio | x | 7.4 | 0 | - | |
Dividend payout | % | 33.1 | 0 | - | |
Avg Mkt Cap | Rs m | 7,678 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 24 | 254.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 845 | 121 | 699.8% | |
Other income | Rs m | 4 | 0 | 7,600.0% | |
Total revenues | Rs m | 849 | 121 | 702.6% | |
Gross profit | Rs m | 449 | 47 | 956.3% | |
Depreciation | Rs m | 61 | 12 | 493.8% | |
Interest | Rs m | 7 | 2 | 408.3% | |
Profit before tax | Rs m | 385 | 33 | 1,166.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 101 | 9 | 1,174.3% | |
Profit after tax | Rs m | 284 | 24 | 1,164.3% | |
Gross profit margin | % | 53.2 | 38.9 | 136.6% | |
Effective tax rate | % | 26.2 | 26.0 | 100.6% | |
Net profit margin | % | 33.7 | 20.2 | 166.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 598 | 182 | 328.4% | |
Current liabilities | Rs m | 121 | 49 | 246.0% | |
Net working cap to sales | % | 56.5 | 110.1 | 51.3% | |
Current ratio | x | 4.9 | 3.7 | 133.5% | |
Inventory Days | Days | 102 | 1 | 6,808.6% | |
Debtors Days | Days | 703 | 201,637 | 0.3% | |
Net fixed assets | Rs m | 657 | 54 | 1,221.2% | |
Share capital | Rs m | 209 | 50 | 418.4% | |
"Free" reserves | Rs m | 835 | 126 | 664.1% | |
Net worth | Rs m | 1,044 | 176 | 594.2% | |
Long term debt | Rs m | 0 | 10 | 4.5% | |
Total assets | Rs m | 1,255 | 236 | 531.8% | |
Interest coverage | x | 56.8 | 20.5 | 276.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.7% | |
Sales to assets ratio | x | 0.7 | 0.5 | 131.6% | |
Return on assets | % | 23.2 | 11.1 | 209.8% | |
Return on equity | % | 27.2 | 13.9 | 196.0% | |
Return on capital | % | 37.5 | 18.6 | 201.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 253 | 8 | 3,044.8% | |
From Investments | Rs m | -726 | -58 | 1,242.5% | |
From Financial Activity | Rs m | 521 | 149 | 349.5% | |
Net Cashflow | Rs m | 47 | 99 | 47.9% |
Indian Promoters | % | 48.2 | 61.3 | 78.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.9 | 3.0 | 333.6% | |
FIIs | % | 6.5 | 3.0 | 218.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 38.7 | 133.9% | |
Shareholders | 63,020 | 2,176 | 2,896.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | DRONE DESTINATION | S&P BSE TECK |
---|---|---|---|
1-Day | 0.63% | -1.42% | -0.26% |
1-Month | 0.32% | 77.62% | -0.74% |
1-Year | 105.31% | 87.44% | 29.95% |
3-Year CAGR | 143.65% | 23.30% | 10.57% |
5-Year CAGR | 206.67% | 13.39% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the DRONE DESTINATION share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 48.2% stake in the company. In case of DRONE DESTINATION the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of DRONE DESTINATION.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 33.1%.
DRONE DESTINATION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of DRONE DESTINATION.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.