PRAVEG COMM | INTEGRATED PERSONNEL SERVICES LTD. | PRAVEG COMM/ INTEGRATED PERSONNEL SERVICES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 138.9 | - | - | View Chart |
P/BV | x | 22.0 | 3.8 | 575.5% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
PRAVEG COMM INTEGRATED PERSONNEL SERVICES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-23 |
INTEGRATED PERSONNEL SERVICES LTD. Mar-23 |
PRAVEG COMM/ INTEGRATED PERSONNEL SERVICES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 612 | NA | - | |
Low | Rs | 122 | NA | - | |
Sales per share (Unadj.) | Rs | 40.4 | 274.0 | 14.7% | |
Earnings per share (Unadj.) | Rs | 13.6 | 6.3 | 216.4% | |
Cash flow per share (Unadj.) | Rs | 16.5 | 6.8 | 242.8% | |
Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 49.9 | 44.9 | 111.1% | |
Shares outstanding (eoy) | m | 20.92 | 7.21 | 290.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.1 | 0 | - | |
Avg P/E ratio | x | 27.0 | 0 | - | |
P/CF ratio (eoy) | x | 22.2 | 0 | - | |
Price / Book Value ratio | x | 7.4 | 0 | - | |
Dividend payout | % | 33.1 | 0 | - | |
Avg Mkt Cap | Rs m | 7,678 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 1,788 | 3.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 845 | 1,975 | 42.8% | |
Other income | Rs m | 4 | 5 | 76.3% | |
Total revenues | Rs m | 849 | 1,980 | 42.9% | |
Gross profit | Rs m | 449 | 96 | 467.9% | |
Depreciation | Rs m | 61 | 4 | 1,636.6% | |
Interest | Rs m | 7 | 49 | 14.1% | |
Profit before tax | Rs m | 385 | 48 | 794.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 101 | 3 | 3,182.0% | |
Profit after tax | Rs m | 284 | 45 | 627.8% | |
Gross profit margin | % | 53.2 | 4.9 | 1,094.1% | |
Effective tax rate | % | 26.2 | 6.5 | 400.3% | |
Net profit margin | % | 33.7 | 2.3 | 1,468.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 598 | 558 | 107.2% | |
Current liabilities | Rs m | 121 | 244 | 49.7% | |
Net working cap to sales | % | 56.5 | 15.9 | 355.3% | |
Current ratio | x | 4.9 | 2.3 | 215.8% | |
Inventory Days | Days | 102 | 4 | 2,493.9% | |
Debtors Days | Days | 703 | 817 | 86.1% | |
Net fixed assets | Rs m | 657 | 106 | 616.6% | |
Share capital | Rs m | 209 | 72 | 290.3% | |
"Free" reserves | Rs m | 835 | 252 | 331.4% | |
Net worth | Rs m | 1,044 | 324 | 322.3% | |
Long term debt | Rs m | 0 | 95 | 0.5% | |
Total assets | Rs m | 1,255 | 664 | 188.9% | |
Interest coverage | x | 56.8 | 2.0 | 2,851.2% | |
Debt to equity ratio | x | 0 | 0.3 | 0.2% | |
Sales to assets ratio | x | 0.7 | 3.0 | 22.6% | |
Return on assets | % | 23.2 | 14.2 | 163.9% | |
Return on equity | % | 27.2 | 14.0 | 194.8% | |
Return on capital | % | 37.5 | 23.2 | 161.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 253 | 7 | 3,711.0% | |
From Investments | Rs m | -726 | -33 | 2,230.4% | |
From Financial Activity | Rs m | 521 | 55 | 954.8% | |
Net Cashflow | Rs m | 47 | 29 | 164.4% |
Indian Promoters | % | 48.2 | 69.1 | 69.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.9 | 0.0 | - | |
FIIs | % | 6.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 31.0 | 167.4% | |
Shareholders | 63,020 | 250 | 25,208.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | INTEGRATED PERSONNEL SERVICES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 0.63% | 0.44% | -0.26% |
1-Month | 0.32% | -1.60% | -0.74% |
1-Year | 105.31% | 21.64% | 29.95% |
3-Year CAGR | 143.65% | 6.75% | 10.57% |
5-Year CAGR | 206.67% | 3.99% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the INTEGRATED PERSONNEL SERVICES LTD. share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 48.2% stake in the company. In case of INTEGRATED PERSONNEL SERVICES LTD. the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of INTEGRATED PERSONNEL SERVICES LTD..
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 33.1%.
INTEGRATED PERSONNEL SERVICES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of INTEGRATED PERSONNEL SERVICES LTD..
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.