PRAVEG COMM | MARUTI INTERIOR | PRAVEG COMM/ MARUTI INTERIOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 138.9 | - | - | View Chart |
P/BV | x | 22.0 | 6.0 | 364.9% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 105.8% |
PRAVEG COMM MARUTI INTERIOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-23 |
MARUTI INTERIOR Mar-23 |
PRAVEG COMM/ MARUTI INTERIOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 612 | 215 | 284.3% | |
Low | Rs | 122 | 54 | 228.0% | |
Sales per share (Unadj.) | Rs | 40.4 | 50.2 | 80.4% | |
Earnings per share (Unadj.) | Rs | 13.6 | 5.4 | 252.8% | |
Cash flow per share (Unadj.) | Rs | 16.5 | 6.1 | 271.1% | |
Dividends per share (Unadj.) | Rs | 4.50 | 0.50 | 900.0% | |
Avg Dividend yield | % | 1.2 | 0.4 | 329.5% | |
Book value per share (Unadj.) | Rs | 49.9 | 36.5 | 136.7% | |
Shares outstanding (eoy) | m | 20.92 | 7.55 | 277.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.1 | 2.7 | 339.6% | |
Avg P/E ratio | x | 27.0 | 25.0 | 108.1% | |
P/CF ratio (eoy) | x | 22.2 | 22.1 | 100.7% | |
Price / Book Value ratio | x | 7.4 | 3.7 | 199.8% | |
Dividend payout | % | 33.1 | 9.3 | 356.0% | |
Avg Mkt Cap | Rs m | 7,678 | 1,015 | 756.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 24 | 256.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 845 | 379 | 222.9% | |
Other income | Rs m | 4 | 3 | 133.8% | |
Total revenues | Rs m | 849 | 382 | 222.2% | |
Gross profit | Rs m | 449 | 60 | 749.0% | |
Depreciation | Rs m | 61 | 5 | 1,135.8% | |
Interest | Rs m | 7 | 3 | 240.4% | |
Profit before tax | Rs m | 385 | 55 | 705.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 101 | 14 | 721.5% | |
Profit after tax | Rs m | 284 | 41 | 700.5% | |
Gross profit margin | % | 53.2 | 15.8 | 336.1% | |
Effective tax rate | % | 26.2 | 25.6 | 102.2% | |
Net profit margin | % | 33.7 | 10.7 | 314.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 598 | 231 | 258.5% | |
Current liabilities | Rs m | 121 | 73 | 166.0% | |
Net working cap to sales | % | 56.5 | 41.8 | 135.1% | |
Current ratio | x | 4.9 | 3.2 | 155.7% | |
Inventory Days | Days | 102 | 3 | 3,713.8% | |
Debtors Days | Days | 703 | 550 | 127.9% | |
Net fixed assets | Rs m | 657 | 134 | 491.6% | |
Share capital | Rs m | 209 | 76 | 277.1% | |
"Free" reserves | Rs m | 835 | 200 | 417.1% | |
Net worth | Rs m | 1,044 | 276 | 378.7% | |
Long term debt | Rs m | 0 | 14 | 3.4% | |
Total assets | Rs m | 1,255 | 365 | 343.8% | |
Interest coverage | x | 56.8 | 20.0 | 283.9% | |
Debt to equity ratio | x | 0 | 0 | 0.9% | |
Sales to assets ratio | x | 0.7 | 1.0 | 64.8% | |
Return on assets | % | 23.2 | 11.9 | 194.9% | |
Return on equity | % | 27.2 | 14.7 | 184.9% | |
Return on capital | % | 37.5 | 19.9 | 189.0% | |
Exports to sales | % | 0 | 2.2 | 0.0% | |
Imports to sales | % | 0 | 3.0 | 0.0% | |
Exports (fob) | Rs m | NA | 8 | 0.0% | |
Imports (cif) | Rs m | NA | 11 | 0.0% | |
Fx inflow | Rs m | 0 | 8 | 0.0% | |
Fx outflow | Rs m | 0 | 11 | 0.0% | |
Net fx | Rs m | 0 | -3 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 253 | 26 | 975.8% | |
From Investments | Rs m | -726 | -36 | 2,001.6% | |
From Financial Activity | Rs m | 521 | 8 | 6,648.4% | |
Net Cashflow | Rs m | 47 | -3 | -1,854.9% |
Indian Promoters | % | 48.2 | 74.8 | 64.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.9 | 0.0 | - | |
FIIs | % | 6.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 25.2 | 205.5% | |
Shareholders | 63,020 | 661 | 9,534.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | MARUTI INTERIOR | S&P BSE TECK |
---|---|---|---|
1-Day | 0.63% | 1.38% | -0.26% |
1-Month | 0.32% | -5.29% | -0.74% |
1-Year | 105.31% | -36.96% | 29.95% |
3-Year CAGR | 143.65% | 15.23% | 10.57% |
5-Year CAGR | 206.67% | 8.88% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the MARUTI INTERIOR share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 48.2% stake in the company. In case of MARUTI INTERIOR the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of MARUTI INTERIOR.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 33.1%.
MARUTI INTERIOR paid Rs 0.5, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of MARUTI INTERIOR.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.