Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs METAL COATING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY METAL COATING SHYAM METALICS AND ENERGY/
METAL COATING
 
P/E (TTM) x 16.4 25.9 63.0% View Chart
P/BV x 2.5 1.9 130.0% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   METAL COATING
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
METAL COATING
Mar-23
SHYAM METALICS AND ENERGY/
METAL COATING
5-Yr Chart
Click to enlarge
High Rs378113 334.5%   
Low Rs25341 617.2%   
Sales per share (Unadj.) Rs494.4232.5 212.7%  
Earnings per share (Unadj.) Rs33.33.8 881.7%  
Cash flow per share (Unadj.) Rs51.44.4 1,171.1%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.850.4 557.1%  
Shares outstanding (eoy) m255.087.33 3,479.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 192.8%   
Avg P/E ratio x9.520.4 46.5%  
P/CF ratio (eoy) x6.117.5 35.0%  
Price / Book Value ratio x1.11.5 73.6%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,459564 14,266.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,45272 4,807.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,1021,704 7,400.2%  
Other income Rs m1,2514 27,861.9%   
Total revenues Rs m127,3531,709 7,454.0%   
Gross profit Rs m14,73037 39,478.7%  
Depreciation Rs m4,6315 102,227.4%   
Interest Rs m9311 119,397.4%   
Profit before tax Rs m10,41836 28,558.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9349 21,904.9%   
Profit after tax Rs m8,48428 30,683.9%  
Gross profit margin %11.72.2 533.6%  
Effective tax rate %18.624.2 76.7%   
Net profit margin %6.71.6 414.7%  
BALANCE SHEET DATA
Current assets Rs m43,012369 11,643.8%   
Current liabilities Rs m29,76940 74,682.9%   
Net working cap to sales %10.519.3 54.3%  
Current ratio x1.49.3 15.6%  
Inventory Days Days490 19,614.7%  
Debtors Days Days2599 0.3%  
Net fixed assets Rs m68,87457 120,959.6%   
Share capital Rs m2,55173 3,481.4%   
"Free" reserves Rs m69,074296 23,320.7%   
Net worth Rs m71,625369 19,386.3%   
Long term debt Rs m3,3180-   
Total assets Rs m111,887426 26,244.1%  
Interest coverage x12.247.8 25.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.14.0 28.2%   
Return on assets %8.46.7 126.2%  
Return on equity %11.87.5 158.3%  
Return on capital %15.110.1 150.2%  
Exports to sales %1.40-   
Imports to sales %3.70-   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,633NA-   
Fx inflow Rs m1,7500-   
Fx outflow Rs m4,6400-   
Net fx Rs m-2,8890-   
CASH FLOW
From Operations Rs m15,069113 13,345.8%  
From Investments Rs m-19,550-10 191,099.7%  
From Financial Activity Rs m4,310-98 -4,398.0%  
Net Cashflow Rs m-1715 -3,658.1%  

Share Holding

Indian Promoters % 74.6 69.5 107.4%  
Foreign collaborators % 0.0 1.0 -  
Indian inst/Mut Fund % 6.8 0.0 -  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 29.6 85.9%  
Shareholders   122,770 2,126 5,774.7%  
Pledged promoter(s) holding % 0.0 3.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SHYAM METALICS AND ENERGY vs METAL COATING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs METAL COATING Share Price Performance

Period SHYAM METALICS AND ENERGY METAL COATING S&P BSE METAL
1-Day 0.28% 3.44% 0.44%
1-Month 7.64% 21.56% 12.80%
1-Year 116.73% 22.47% 58.55%
3-Year CAGR 19.76% 52.91% 24.11%
5-Year CAGR 11.43% 31.31% 22.69%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the METAL COATING share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of METAL COATING the stake stands at 70.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of METAL COATING.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

METAL COATING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of METAL COATING.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.