Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs JINDAL SAW - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY JINDAL SAW SHYAM METALICS AND ENERGY/
JINDAL SAW
 
P/E (TTM) x 16.4 12.7 129.0% View Chart
P/BV x 2.5 2.3 111.8% View Chart
Dividend Yield % 0.7 0.5 129.6%  

Financials

 SHYAM METALICS AND ENERGY   JINDAL SAW
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
JINDAL SAW
Mar-23
SHYAM METALICS AND ENERGY/
JINDAL SAW
5-Yr Chart
Click to enlarge
High Rs378180 210.3%   
Low Rs25375 337.0%   
Sales per share (Unadj.) Rs494.4558.8 88.5%  
Earnings per share (Unadj.) Rs33.313.8 240.2%  
Cash flow per share (Unadj.) Rs51.428.6 180.0%  
Dividends per share (Unadj.) Rs4.503.00 150.0%  
Avg Dividend yield %1.42.4 60.6%  
Book value per share (Unadj.) Rs280.8247.8 113.3%  
Shares outstanding (eoy) m255.08319.76 79.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.2 279.9%   
Avg P/E ratio x9.59.2 103.1%  
P/CF ratio (eoy) x6.14.5 137.6%  
Price / Book Value ratio x1.10.5 218.5%  
Dividend payout %13.521.7 62.4%   
Avg Mkt Cap Rs m80,45940,729 197.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,45211,792 29.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,102178,678 70.6%  
Other income Rs m1,2512,388 52.4%   
Total revenues Rs m127,353181,066 70.3%   
Gross profit Rs m14,73015,796 93.2%  
Depreciation Rs m4,6314,708 98.4%   
Interest Rs m9316,376 14.6%   
Profit before tax Rs m10,4187,100 146.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9342,672 72.4%   
Profit after tax Rs m8,4844,428 191.6%  
Gross profit margin %11.78.8 132.1%  
Effective tax rate %18.637.6 49.3%   
Net profit margin %6.72.5 271.5%  
BALANCE SHEET DATA
Current assets Rs m43,01289,056 48.3%   
Current liabilities Rs m29,76980,431 37.0%   
Net working cap to sales %10.54.8 217.6%  
Current ratio x1.41.1 130.5%  
Inventory Days Days4926 187.3%  
Debtors Days Days2728 0.2%  
Net fixed assets Rs m68,87489,555 76.9%   
Share capital Rs m2,551640 398.9%   
"Free" reserves Rs m69,07478,588 87.9%   
Net worth Rs m71,62579,228 90.4%   
Long term debt Rs m3,31817,348 19.1%   
Total assets Rs m111,887178,611 62.6%  
Interest coverage x12.22.1 576.6%   
Debt to equity ratio x00.2 21.2%  
Sales to assets ratio x1.11.0 112.7%   
Return on assets %8.46.0 139.1%  
Return on equity %11.85.6 212.0%  
Return on capital %15.114.0 108.5%  
Exports to sales %1.420.0 6.9%   
Imports to sales %3.725.9 14.2%   
Exports (fob) Rs m1,75035,796 4.9%   
Imports (cif) Rs m4,63346,353 10.0%   
Fx inflow Rs m1,75035,796 4.9%   
Fx outflow Rs m4,64046,353 10.0%   
Net fx Rs m-2,889-10,557 27.4%   
CASH FLOW
From Operations Rs m15,06916,174 93.2%  
From Investments Rs m-19,550-702 2,786.5%  
From Financial Activity Rs m4,310-19,685 -21.9%  
Net Cashflow Rs m-171-4,191 4.1%  

Share Holding

Indian Promoters % 74.6 37.9 196.7%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 6.8 17.6 38.5%  
FIIs % 2.4 14.7 16.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 36.7 69.2%  
Shareholders   122,770 119,422 102.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SHYAM METALICS AND ENERGY vs Jindal Saw

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs Jindal Saw Share Price Performance

Period SHYAM METALICS AND ENERGY Jindal Saw S&P BSE METAL
1-Day 0.30% 2.32% 0.12%
1-Month 7.66% 30.05% 12.44%
1-Year 116.78% 249.72% 58.05%
3-Year CAGR 19.77% 96.29% 23.98%
5-Year CAGR 11.43% 46.24% 22.62%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the Jindal Saw share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of Jindal Saw the stake stands at 63.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of Jindal Saw.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

Jindal Saw paid Rs 3.0, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of Jindal Saw.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.