Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs T.N.STEEL TU - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY T.N.STEEL TU SHYAM METALICS AND ENERGY/
T.N.STEEL TU
 
P/E (TTM) x 16.2 9.6 169.5% View Chart
P/BV x 2.5 0.6 398.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   T.N.STEEL TU
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
T.N.STEEL TU
Mar-23
SHYAM METALICS AND ENERGY/
T.N.STEEL TU
5-Yr Chart
Click to enlarge
High Rs37814 2,784.1%   
Low Rs2537 3,490.3%   
Sales per share (Unadj.) Rs494.4179.8 274.9%  
Earnings per share (Unadj.) Rs33.31.1 3,008.7%  
Cash flow per share (Unadj.) Rs51.41.7 2,947.9%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.818.1 1,553.7%  
Shares outstanding (eoy) m255.085.12 4,982.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.1 1,101.1%   
Avg P/E ratio x9.59.4 100.6%  
P/CF ratio (eoy) x6.16.0 102.7%  
Price / Book Value ratio x1.10.6 194.8%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,45953 150,813.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,45242 8,125.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,102921 13,697.1%  
Other income Rs m1,2516 19,608.2%   
Total revenues Rs m127,353927 13,737.7%   
Gross profit Rs m14,7306 250,076.4%  
Depreciation Rs m4,6313 141,186.0%   
Interest Rs m9315 17,944.1%   
Profit before tax Rs m10,4184 274,165.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,934-2 -103,989.2%   
Profit after tax Rs m8,4846 149,895.8%  
Gross profit margin %11.70.6 1,827.0%  
Effective tax rate %18.6-48.8 -38.0%   
Net profit margin %6.70.6 1,094.9%  
BALANCE SHEET DATA
Current assets Rs m43,012297 14,491.5%   
Current liabilities Rs m29,76991 32,716.3%   
Net working cap to sales %10.522.4 47.0%  
Current ratio x1.43.3 44.3%  
Inventory Days Days492 2,573.2%  
Debtors Days Days2537 0.3%  
Net fixed assets Rs m68,87429 237,089.2%   
Share capital Rs m2,55151 4,977.2%   
"Free" reserves Rs m69,07441 167,329.7%   
Net worth Rs m71,62593 77,406.8%   
Long term debt Rs m3,3185 72,763.2%   
Total assets Rs m111,887326 34,335.8%  
Interest coverage x12.21.7 703.6%   
Debt to equity ratio x00 94.0%  
Sales to assets ratio x1.12.8 39.9%   
Return on assets %8.43.3 252.8%  
Return on equity %11.86.1 193.7%  
Return on capital %15.19.3 163.5%  
Exports to sales %1.40-   
Imports to sales %3.70-   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,633NA-   
Fx inflow Rs m1,7500-   
Fx outflow Rs m4,6400-   
Net fx Rs m-2,8890-   
CASH FLOW
From Operations Rs m15,069-16 -93,594.4%  
From Investments Rs m-19,550-3 683,549.0%  
From Financial Activity Rs m4,31019 23,157.4%  
Net Cashflow Rs m-1710 48,914.3%  

Share Holding

Indian Promoters % 74.6 13.6 548.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 1.4 492.8%  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 86.4 29.4%  
Shareholders   122,770 13,761 892.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SHYAM METALICS AND ENERGY vs T.N.STEEL TU

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs T.N.STEEL TU Share Price Performance

Period SHYAM METALICS AND ENERGY T.N.STEEL TU S&P BSE METAL
1-Day -0.54% 0.00% -0.07%
1-Month 6.75% -25.41% 12.22%
1-Year 114.95% 10.78% 57.74%
3-Year CAGR 19.44% 4.61% 23.90%
5-Year CAGR 11.25% -16.60% 22.57%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the T.N.STEEL TU share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of T.N.STEEL TU the stake stands at 13.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of T.N.STEEL TU.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

T.N.STEEL TU paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of T.N.STEEL TU.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.