TAI INDUSTRIES | OPTIEMUS INFRACOM | TAI INDUSTRIES/ OPTIEMUS INFRACOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 44.4 | 43.0% | View Chart |
P/BV | x | 1.0 | 6.2 | 16.6% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
TAI INDUSTRIES OPTIEMUS INFRACOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAI INDUSTRIES Mar-23 |
OPTIEMUS INFRACOM Mar-23 |
TAI INDUSTRIES/ OPTIEMUS INFRACOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 72 | 436 | 16.5% | |
Low | Rs | 26 | 177 | 14.8% | |
Sales per share (Unadj.) | Rs | 423.9 | 136.7 | 310.1% | |
Earnings per share (Unadj.) | Rs | 7.7 | 4.9 | 157.7% | |
Cash flow per share (Unadj.) | Rs | 8.1 | 6.4 | 126.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 44.5 | 44.5 | 99.9% | |
Shares outstanding (eoy) | m | 6.00 | 85.86 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 2.2 | 5.2% | |
Avg P/E ratio | x | 6.4 | 62.9 | 10.2% | |
P/CF ratio (eoy) | x | 6.1 | 48.0 | 12.6% | |
Price / Book Value ratio | x | 1.1 | 6.9 | 16.0% | |
Dividend payout | % | 0 | 30.8 | 0.0% | |
Avg Mkt Cap | Rs m | 295 | 26,332 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 33 | 399 | 8.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,544 | 11,739 | 21.7% | |
Other income | Rs m | 59 | 540 | 10.8% | |
Total revenues | Rs m | 2,602 | 12,279 | 21.2% | |
Gross profit | Rs m | 9 | 179 | 4.8% | |
Depreciation | Rs m | 2 | 130 | 1.9% | |
Interest | Rs m | 1 | 58 | 2.5% | |
Profit before tax | Rs m | 63 | 531 | 11.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 17 | 113 | 15.1% | |
Profit after tax | Rs m | 46 | 419 | 11.0% | |
Gross profit margin | % | 0.3 | 1.5 | 22.1% | |
Effective tax rate | % | 27.0 | 21.2 | 127.3% | |
Net profit margin | % | 1.8 | 3.6 | 50.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 745 | 6,253 | 11.9% | |
Current liabilities | Rs m | 544 | 4,605 | 11.8% | |
Net working cap to sales | % | 7.9 | 14.0 | 56.4% | |
Current ratio | x | 1.4 | 1.4 | 100.9% | |
Inventory Days | Days | 9 | 20 | 43.1% | |
Debtors Days | Days | 667 | 1,159 | 57.6% | |
Net fixed assets | Rs m | 68 | 2,783 | 2.4% | |
Share capital | Rs m | 60 | 859 | 7.0% | |
"Free" reserves | Rs m | 207 | 2,966 | 7.0% | |
Net worth | Rs m | 267 | 3,825 | 7.0% | |
Long term debt | Rs m | 1 | 120 | 0.6% | |
Total assets | Rs m | 813 | 9,036 | 9.0% | |
Interest coverage | x | 45.2 | 10.1 | 447.0% | |
Debt to equity ratio | x | 0 | 0 | 9.2% | |
Sales to assets ratio | x | 3.1 | 1.3 | 240.9% | |
Return on assets | % | 5.9 | 5.3 | 110.9% | |
Return on equity | % | 17.3 | 10.9 | 157.8% | |
Return on capital | % | 24.1 | 14.9 | 161.4% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 23 | 0.0% | |
Imports (cif) | Rs m | NA | 118 | 0.0% | |
Fx inflow | Rs m | 0 | 23 | 0.0% | |
Fx outflow | Rs m | 0 | 118 | 0.0% | |
Net fx | Rs m | 0 | -94 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -14 | 12 | -123.0% | |
From Investments | Rs m | 41 | -821 | -5.0% | |
From Financial Activity | Rs m | 1 | 699 | 0.2% | |
Net Cashflow | Rs m | 28 | -110 | -25.7% |
Indian Promoters | % | 0.0 | 74.9 | - | |
Foreign collaborators | % | 20.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.7 | 25.1 | 317.5% | |
Shareholders | 5,169 | 28,470 | 18.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAI INDUSTRIES With: ADANI ENTERPRISES MMTC REDINGTON LLOYDS ENTERPRISES SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TAI INDUSTRIES | AKANKSHA FIN |
---|---|---|
1-Day | -4.00% | -0.51% |
1-Month | 2.31% | -0.42% |
1-Year | 8.55% | 69.46% |
3-Year CAGR | 58.93% | 26.79% |
5-Year CAGR | 28.35% | 18.11% |
* Compound Annual Growth Rate
Here are more details on the TAI INDUSTRIES share price and the AKANKSHA FIN share price.
Moving on to shareholding structures...
The promoters of TAI INDUSTRIES hold a 20.3% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TAI INDUSTRIES and the shareholding pattern of AKANKSHA FIN.
Finally, a word on dividends...
In the most recent financial year, TAI INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKANKSHA FIN paid Rs 1.5, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of TAI INDUSTRIES, and the dividend history of AKANKSHA FIN.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.