TAKE SOLUTIONS | L&T TECHNOLOGY SERVICES | TAKE SOLUTIONS/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.1 | 38.7 | - | View Chart |
P/BV | x | 3.3 | 10.4 | 31.3% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
TAKE SOLUTIONS L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAKE SOLUTIONS Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
TAKE SOLUTIONS/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 5,295 | 0.6% | |
Low | Rs | 13 | 2,923 | 0.4% | |
Sales per share (Unadj.) | Rs | 12.9 | 758.8 | 1.7% | |
Earnings per share (Unadj.) | Rs | -3.2 | 111.2 | -2.9% | |
Cash flow per share (Unadj.) | Rs | -2.1 | 133.1 | -1.5% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 7.3 | 459.9 | 1.6% | |
Shares outstanding (eoy) | m | 146.23 | 105.61 | 138.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 5.4 | 33.3% | |
Avg P/E ratio | x | -7.3 | 37.0 | -19.7% | |
P/CF ratio (eoy) | x | -11.3 | 30.9 | -36.7% | |
Price / Book Value ratio | x | 3.2 | 8.9 | 35.7% | |
Dividend payout | % | 0 | 40.5 | -0.0% | |
Avg Mkt Cap | Rs m | 3,414 | 433,946 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 479 | 45,639 | 1.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,891 | 80,136 | 2.4% | |
Other income | Rs m | 84 | 2,227 | 3.8% | |
Total revenues | Rs m | 1,975 | 82,363 | 2.4% | |
Gross profit | Rs m | -294 | 16,960 | -1.7% | |
Depreciation | Rs m | 168 | 2,315 | 7.3% | |
Interest | Rs m | 75 | 435 | 17.1% | |
Profit before tax | Rs m | -453 | 16,437 | -2.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 17 | 4,696 | 0.4% | |
Profit after tax | Rs m | -470 | 11,741 | -4.0% | |
Gross profit margin | % | -15.6 | 21.2 | -73.5% | |
Effective tax rate | % | -3.7 | 28.6 | -13.0% | |
Net profit margin | % | -24.8 | 14.7 | -169.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 902 | 51,410 | 1.8% | |
Current liabilities | Rs m | 1,009 | 15,139 | 6.7% | |
Net working cap to sales | % | -5.7 | 45.3 | -12.5% | |
Current ratio | x | 0.9 | 3.4 | 26.3% | |
Inventory Days | Days | 92 | 117 | 78.5% | |
Debtors Days | Days | 58 | 79 | 73.6% | |
Net fixed assets | Rs m | 1,315 | 17,625 | 7.5% | |
Share capital | Rs m | 146 | 211 | 69.3% | |
"Free" reserves | Rs m | 924 | 48,360 | 1.9% | |
Net worth | Rs m | 1,070 | 48,571 | 2.2% | |
Long term debt | Rs m | 58 | 0 | - | |
Total assets | Rs m | 2,217 | 69,035 | 3.2% | |
Interest coverage | x | -5.1 | 38.8 | -13.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.5% | |
Return on assets | % | -17.8 | 17.6 | -101.0% | |
Return on equity | % | -43.9 | 24.2 | -181.5% | |
Return on capital | % | -33.5 | 34.7 | -96.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 52 | 65,934 | 0.1% | |
Fx outflow | Rs m | 2 | 30,384 | 0.0% | |
Net fx | Rs m | 50 | 35,550 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 200 | 13,051 | 1.5% | |
From Investments | Rs m | -21 | -5,718 | 0.4% | |
From Financial Activity | Rs m | -357 | -4,435 | 8.1% | |
Net Cashflow | Rs m | -183 | 2,898 | -6.3% |
Indian Promoters | % | 0.5 | 73.7 | 0.7% | |
Foreign collaborators | % | 52.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 17.6 | 0.1% | |
FIIs | % | 0.0 | 5.5 | 0.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 26.3 | 177.4% | |
Shareholders | 81,938 | 243,374 | 33.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Take Solutions | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 0.04% | -7.78% | 0.10% |
1-Month | 9.23% | -11.79% | -3.37% |
1-Year | 52.03% | 38.57% | 27.91% |
3-Year CAGR | -22.17% | 22.16% | 9.37% |
5-Year CAGR | -31.11% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Take Solutions share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Take Solutions hold a 53.4% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Take Solutions, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.