TAKE SOLUTIONS | R SYSTEM INTL | TAKE SOLUTIONS/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.1 | 39.5 | - | View Chart |
P/BV | x | 3.3 | 10.2 | 32.0% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
TAKE SOLUTIONS R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAKE SOLUTIONS Mar-23 |
R SYSTEM INTL Dec-22 |
TAKE SOLUTIONS/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 355 | 9.6% | |
Low | Rs | 13 | 185 | 6.9% | |
Sales per share (Unadj.) | Rs | 12.9 | 128.1 | 10.1% | |
Earnings per share (Unadj.) | Rs | -3.2 | 11.8 | -27.2% | |
Cash flow per share (Unadj.) | Rs | -2.1 | 14.8 | -13.9% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 7.3 | 46.1 | 15.9% | |
Shares outstanding (eoy) | m | 146.23 | 118.30 | 123.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 2.1 | 85.8% | |
Avg P/E ratio | x | -7.3 | 22.8 | -31.8% | |
P/CF ratio (eoy) | x | -11.3 | 18.3 | -62.1% | |
Price / Book Value ratio | x | 3.2 | 5.9 | 54.5% | |
Dividend payout | % | 0 | 55.1 | -0.0% | |
Avg Mkt Cap | Rs m | 3,414 | 31,915 | 10.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 479 | 10,194 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,891 | 15,158 | 12.5% | |
Other income | Rs m | 84 | 103 | 82.1% | |
Total revenues | Rs m | 1,975 | 15,261 | 12.9% | |
Gross profit | Rs m | -294 | 1,997 | -14.7% | |
Depreciation | Rs m | 168 | 350 | 48.1% | |
Interest | Rs m | 75 | 49 | 152.2% | |
Profit before tax | Rs m | -453 | 1,702 | -26.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 17 | 305 | 5.5% | |
Profit after tax | Rs m | -470 | 1,397 | -33.6% | |
Gross profit margin | % | -15.6 | 13.2 | -118.1% | |
Effective tax rate | % | -3.7 | 17.9 | -20.7% | |
Net profit margin | % | -24.8 | 9.2 | -269.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 902 | 6,301 | 14.3% | |
Current liabilities | Rs m | 1,009 | 1,980 | 51.0% | |
Net working cap to sales | % | -5.7 | 28.5 | -19.9% | |
Current ratio | x | 0.9 | 3.2 | 28.1% | |
Inventory Days | Days | 92 | 9 | 1,040.7% | |
Debtors Days | Days | 58 | 62 | 93.7% | |
Net fixed assets | Rs m | 1,315 | 1,809 | 72.7% | |
Share capital | Rs m | 146 | 118 | 123.6% | |
"Free" reserves | Rs m | 924 | 5,336 | 17.3% | |
Net worth | Rs m | 1,070 | 5,455 | 19.6% | |
Long term debt | Rs m | 58 | 13 | 435.5% | |
Total assets | Rs m | 2,217 | 8,111 | 27.3% | |
Interest coverage | x | -5.1 | 35.7 | -14.2% | |
Debt to equity ratio | x | 0.1 | 0 | 2,220.0% | |
Sales to assets ratio | x | 0.9 | 1.9 | 45.6% | |
Return on assets | % | -17.8 | 17.8 | -99.9% | |
Return on equity | % | -43.9 | 25.6 | -171.3% | |
Return on capital | % | -33.5 | 32.0 | -104.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 52 | 7,892 | 0.7% | |
Fx outflow | Rs m | 2 | 911 | 0.2% | |
Net fx | Rs m | 50 | 6,981 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 200 | 964 | 20.8% | |
From Investments | Rs m | -21 | -214 | 9.9% | |
From Financial Activity | Rs m | -357 | -864 | 41.3% | |
Net Cashflow | Rs m | -183 | 19 | -981.4% |
Indian Promoters | % | 0.5 | 0.0 | - | |
Foreign collaborators | % | 52.9 | 51.9 | 101.9% | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | 1.2% | |
FIIs | % | 0.0 | 0.6 | 3.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 48.1 | 96.9% | |
Shareholders | 81,938 | 30,437 | 269.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Take Solutions | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.04% | 1.62% | 0.10% |
1-Month | 9.23% | 3.72% | -3.37% |
1-Year | 52.03% | 83.04% | 27.91% |
3-Year CAGR | -22.17% | 59.72% | 9.37% |
5-Year CAGR | -31.11% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Take Solutions share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Take Solutions hold a 53.4% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Take Solutions, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.