TAKE SOLUTIONS | USG TECH SOLUTIONS | TAKE SOLUTIONS/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.1 | -124.3 | - | View Chart |
P/BV | x | 3.3 | 1.0 | 314.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TAKE SOLUTIONS USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAKE SOLUTIONS Mar-23 |
USG TECH SOLUTIONS Mar-23 |
TAKE SOLUTIONS/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 10 | 324.4% | |
Low | Rs | 13 | 3 | 444.1% | |
Sales per share (Unadj.) | Rs | 12.9 | 0.1 | 18,529.3% | |
Earnings per share (Unadj.) | Rs | -3.2 | -0.1 | 4,885.8% | |
Cash flow per share (Unadj.) | Rs | -2.1 | -0.1 | 3,367.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 7.3 | 9.5 | 76.8% | |
Shares outstanding (eoy) | m | 146.23 | 39.41 | 371.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 95.7 | 1.9% | |
Avg P/E ratio | x | -7.3 | -101.5 | 7.2% | |
P/CF ratio (eoy) | x | -11.3 | -109.1 | 10.4% | |
Price / Book Value ratio | x | 3.2 | 0.7 | 455.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,414 | 263 | 1,298.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 479 | 1 | 44,779.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,891 | 3 | 68,752.7% | |
Other income | Rs m | 84 | 1 | 8,986.2% | |
Total revenues | Rs m | 1,975 | 4 | 53,527.6% | |
Gross profit | Rs m | -294 | -1 | 26,750.9% | |
Depreciation | Rs m | 168 | 0 | 93,555.6% | |
Interest | Rs m | 75 | 1 | 6,316.9% | |
Profit before tax | Rs m | -453 | -2 | 29,590.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 17 | 1 | 1,584.9% | |
Profit after tax | Rs m | -470 | -3 | 18,128.6% | |
Gross profit margin | % | -15.6 | -40.0 | 38.9% | |
Effective tax rate | % | -3.7 | -69.5 | 5.3% | |
Net profit margin | % | -24.8 | -94.2 | 26.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 902 | 71 | 1,278.3% | |
Current liabilities | Rs m | 1,009 | 3 | 37,509.7% | |
Net working cap to sales | % | -5.7 | 2,467.7 | -0.2% | |
Current ratio | x | 0.9 | 26.2 | 3.4% | |
Inventory Days | Days | 92 | 37,509 | 0.2% | |
Debtors Days | Days | 58 | 90,012 | 0.1% | |
Net fixed assets | Rs m | 1,315 | 352 | 373.4% | |
Share capital | Rs m | 146 | 394 | 37.1% | |
"Free" reserves | Rs m | 924 | -19 | -4,940.6% | |
Net worth | Rs m | 1,070 | 375 | 285.0% | |
Long term debt | Rs m | 58 | 44 | 130.2% | |
Total assets | Rs m | 2,217 | 423 | 524.4% | |
Interest coverage | x | -5.1 | -0.3 | 1,710.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 45.7% | |
Sales to assets ratio | x | 0.9 | 0 | 13,109.9% | |
Return on assets | % | -17.8 | -0.3 | 5,349.2% | |
Return on equity | % | -43.9 | -0.7 | 6,360.2% | |
Return on capital | % | -33.5 | -0.1 | 40,796.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 52 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | 50 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 200 | -42 | -474.6% | |
From Investments | Rs m | -21 | 17 | -122.3% | |
From Financial Activity | Rs m | -357 | 5 | -6,922.7% | |
Net Cashflow | Rs m | -183 | -20 | 930.9% |
Indian Promoters | % | 0.5 | 20.8 | 2.4% | |
Foreign collaborators | % | 52.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 79.2 | 58.8% | |
Shareholders | 81,938 | 3,512 | 2,333.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Take Solutions | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.04% | 5.00% | 0.10% |
1-Month | 9.23% | 42.84% | -3.37% |
1-Year | 52.03% | 186.92% | 27.91% |
3-Year CAGR | -22.17% | 74.74% | 9.37% |
5-Year CAGR | -31.11% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Take Solutions share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of Take Solutions hold a 53.4% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Take Solutions and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, Take Solutions paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Take Solutions, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.