T C M. | DAI-ICHI KAR | T C M./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -14.9 | 35.7 | - | View Chart |
P/BV | x | 1.4 | 2.5 | 56.0% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T C M. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
DAI-ICHI KAR Mar-23 |
T C M./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 448 | 13.0% | |
Low | Rs | 26 | 255 | 10.4% | |
Sales per share (Unadj.) | Rs | 9.8 | 246.9 | 4.0% | |
Earnings per share (Unadj.) | Rs | -5.7 | 24.8 | -23.0% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 34.8 | -15.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 228.1 | 18.0% | |
Shares outstanding (eoy) | m | 7.48 | 7.45 | 100.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.4 | 302.2% | |
Avg P/E ratio | x | -7.4 | 14.2 | -52.2% | |
P/CF ratio (eoy) | x | -8.1 | 10.1 | -80.2% | |
Price / Book Value ratio | x | 1.0 | 1.5 | 66.7% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 2,619 | 12.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 157 | 12.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 1,839 | 4.0% | |
Other income | Rs m | 0 | 64 | 0.3% | |
Total revenues | Rs m | 74 | 1,904 | 3.9% | |
Gross profit | Rs m | -37 | 262 | -14.0% | |
Depreciation | Rs m | 4 | 75 | 5.0% | |
Interest | Rs m | 3 | 30 | 9.1% | |
Profit before tax | Rs m | -43 | 221 | -19.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 36 | -0.7% | |
Profit after tax | Rs m | -43 | 185 | -23.1% | |
Gross profit margin | % | -49.9 | 14.2 | -351.1% | |
Effective tax rate | % | 0.5 | 16.5 | 3.3% | |
Net profit margin | % | -58.1 | 10.0 | -578.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 685 | 13.8% | |
Current liabilities | Rs m | 191 | 577 | 33.0% | |
Net working cap to sales | % | -130.8 | 5.8 | -2,237.7% | |
Current ratio | x | 0.5 | 1.2 | 41.8% | |
Inventory Days | Days | 191 | 117 | 163.7% | |
Debtors Days | Days | 2,331 | 530 | 439.6% | |
Net fixed assets | Rs m | 396 | 1,984 | 20.0% | |
Share capital | Rs m | 75 | 75 | 100.4% | |
"Free" reserves | Rs m | 233 | 1,625 | 14.3% | |
Net worth | Rs m | 307 | 1,699 | 18.1% | |
Long term debt | Rs m | 1 | 173 | 0.3% | |
Total assets | Rs m | 688 | 2,668 | 25.8% | |
Interest coverage | x | -14.6 | 8.3 | -176.1% | |
Debt to equity ratio | x | 0 | 0.1 | 1.9% | |
Sales to assets ratio | x | 0.1 | 0.7 | 15.5% | |
Return on assets | % | -5.8 | 8.1 | -72.0% | |
Return on equity | % | -13.9 | 10.9 | -127.8% | |
Return on capital | % | -13.1 | 13.4 | -97.1% | |
Exports to sales | % | 0 | 51.2 | 0.0% | |
Imports to sales | % | 0 | 15.0 | 0.0% | |
Exports (fob) | Rs m | NA | 942 | 0.0% | |
Imports (cif) | Rs m | NA | 275 | 0.0% | |
Fx inflow | Rs m | 0 | 942 | 0.0% | |
Fx outflow | Rs m | 16 | 275 | 5.7% | |
Net fx | Rs m | -16 | 667 | -2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 232 | -46.9% | |
From Investments | Rs m | 58 | -326 | -17.9% | |
From Financial Activity | Rs m | 49 | 135 | 36.2% | |
Net Cashflow | Rs m | -2 | 39 | -4.0% |
Indian Promoters | % | 49.5 | 63.9 | 77.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 36.1 | 139.8% | |
Shareholders | 3,972 | 5,085 | 78.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | DAI-ICHI KAR |
---|---|---|
1-Day | 1.09% | -1.10% |
1-Month | 8.36% | -7.80% |
1-Year | 73.41% | 48.95% |
3-Year CAGR | 16.89% | 14.68% |
5-Year CAGR | 13.74% | 20.80% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of T C M., and the dividend history of DAI-ICHI KAR.
Asian stocks fell on Friday, while the dollar advanced as strong US economic data bolstered the prospect of interest rates staying higher for longer.