T C M. | JUBILANT INGREVIA | T C M./ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | 41.9 | - | View Chart |
P/BV | x | 1.3 | 3.2 | 40.7% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
T C M. JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
JUBILANT INGREVIA Mar-23 |
T C M./ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 592 | 9.8% | |
Low | Rs | 26 | 351 | 7.5% | |
Sales per share (Unadj.) | Rs | 9.8 | 300.2 | 3.3% | |
Earnings per share (Unadj.) | Rs | -5.7 | 19.3 | -29.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 27.0 | -19.3% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 167.5 | 24.5% | |
Shares outstanding (eoy) | m | 7.48 | 158.97 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.6 | 273.9% | |
Avg P/E ratio | x | -7.4 | 24.4 | -30.4% | |
P/CF ratio (eoy) | x | -8.1 | 17.4 | -46.5% | |
Price / Book Value ratio | x | 1.0 | 2.8 | 36.5% | |
Dividend payout | % | 0 | 25.8 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 74,975 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 3,435 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 47,727 | 0.2% | |
Other income | Rs m | 0 | 334 | 0.1% | |
Total revenues | Rs m | 74 | 48,061 | 0.2% | |
Gross profit | Rs m | -37 | 5,471 | -0.7% | |
Depreciation | Rs m | 4 | 1,222 | 0.3% | |
Interest | Rs m | 3 | 216 | 1.3% | |
Profit before tax | Rs m | -43 | 4,367 | -1.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,292 | -0.0% | |
Profit after tax | Rs m | -43 | 3,075 | -1.4% | |
Gross profit margin | % | -49.9 | 11.5 | -435.6% | |
Effective tax rate | % | 0.5 | 29.6 | 1.9% | |
Net profit margin | % | -58.1 | 6.4 | -902.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 18,180 | 0.5% | |
Current liabilities | Rs m | 191 | 11,796 | 1.6% | |
Net working cap to sales | % | -130.8 | 13.4 | -977.7% | |
Current ratio | x | 0.5 | 1.5 | 32.2% | |
Inventory Days | Days | 191 | 5 | 4,172.7% | |
Debtors Days | Days | 2,331 | 39 | 5,965.1% | |
Net fixed assets | Rs m | 396 | 24,310 | 1.6% | |
Share capital | Rs m | 75 | 159 | 47.0% | |
"Free" reserves | Rs m | 233 | 26,463 | 0.9% | |
Net worth | Rs m | 307 | 26,622 | 1.2% | |
Long term debt | Rs m | 1 | 1,500 | 0.0% | |
Total assets | Rs m | 688 | 42,490 | 1.6% | |
Interest coverage | x | -14.6 | 21.2 | -68.6% | |
Debt to equity ratio | x | 0 | 0.1 | 3.3% | |
Sales to assets ratio | x | 0.1 | 1.1 | 9.5% | |
Return on assets | % | -5.8 | 7.7 | -75.0% | |
Return on equity | % | -13.9 | 11.6 | -120.3% | |
Return on capital | % | -13.1 | 16.3 | -80.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 19,926 | 0.0% | |
Fx outflow | Rs m | 16 | 15,450 | 0.1% | |
Net fx | Rs m | -16 | 4,476 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 4,625 | -2.4% | |
From Investments | Rs m | 58 | -4,719 | -1.2% | |
From Financial Activity | Rs m | 49 | 416 | 11.7% | |
Net Cashflow | Rs m | -2 | 351 | -0.4% |
Indian Promoters | % | 49.5 | 48.0 | 103.3% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 7.7 | 20.2 | 38.2% | |
FIIs | % | 0.0 | 6.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 48.5 | 104.0% | |
Shareholders | 3,972 | 150,388 | 2.6% | ||
Pledged promoter(s) holding | % | 0.0 | 3.7 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | JUBILANT INGREVIA |
---|---|---|
1-Day | 4.41% | -0.32% |
1-Month | -0.15% | 15.87% |
1-Year | 61.88% | 29.85% |
3-Year CAGR | 15.89% | 13.00% |
5-Year CAGR | 12.15% | 14.86% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 25.8%.
You may visit here to review the dividend history of T C M., and the dividend history of JUBILANT INGREVIA.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.