T C M. | KEMISTAR CORP | T C M./ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | 116.8 | - | View Chart |
P/BV | x | 1.3 | 2.6 | 51.6% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
T C M. KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
KEMISTAR CORP Mar-23 |
T C M./ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 49 | 118.8% | |
Low | Rs | 26 | 32 | 82.5% | |
Sales per share (Unadj.) | Rs | 9.8 | 16.9 | 58.2% | |
Earnings per share (Unadj.) | Rs | -5.7 | 0.8 | -732.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 1.2 | -430.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.40 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 16.3 | 252.2% | |
Shares outstanding (eoy) | m | 7.48 | 10.76 | 69.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 2.4 | 179.5% | |
Avg P/E ratio | x | -7.4 | 51.9 | -14.3% | |
P/CF ratio (eoy) | x | -8.1 | 33.5 | -24.2% | |
Price / Book Value ratio | x | 1.0 | 2.5 | 41.4% | |
Dividend payout | % | 0 | 51.3 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 435 | 72.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 6 | 297.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 182 | 40.4% | |
Other income | Rs m | 0 | 2 | 13.2% | |
Total revenues | Rs m | 74 | 183 | 40.2% | |
Gross profit | Rs m | -37 | 15 | -246.6% | |
Depreciation | Rs m | 4 | 5 | 80.3% | |
Interest | Rs m | 3 | 1 | 552.0% | |
Profit before tax | Rs m | -43 | 11 | -376.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3 | -7.9% | |
Profit after tax | Rs m | -43 | 8 | -509.2% | |
Gross profit margin | % | -49.9 | 8.2 | -609.7% | |
Effective tax rate | % | 0.5 | 26.5 | 2.1% | |
Net profit margin | % | -58.1 | 4.6 | -1,259.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 71 | 133.7% | |
Current liabilities | Rs m | 191 | 46 | 414.9% | |
Net working cap to sales | % | -130.8 | 13.7 | -957.2% | |
Current ratio | x | 0.5 | 1.5 | 32.2% | |
Inventory Days | Days | 191 | 28 | 672.8% | |
Debtors Days | Days | 2,331 | 562 | 415.1% | |
Net fixed assets | Rs m | 396 | 167 | 237.2% | |
Share capital | Rs m | 75 | 108 | 69.5% | |
"Free" reserves | Rs m | 233 | 68 | 343.5% | |
Net worth | Rs m | 307 | 175 | 175.3% | |
Long term debt | Rs m | 1 | 20 | 2.9% | |
Total assets | Rs m | 688 | 241 | 285.8% | |
Interest coverage | x | -14.6 | 23.8 | -61.1% | |
Debt to equity ratio | x | 0 | 0.1 | 1.6% | |
Sales to assets ratio | x | 0.1 | 0.8 | 14.2% | |
Return on assets | % | -5.8 | 3.7 | -157.2% | |
Return on equity | % | -13.9 | 4.8 | -290.4% | |
Return on capital | % | -13.1 | 6.1 | -213.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 30 | -365.6% | |
From Investments | Rs m | 58 | -25 | -233.6% | |
From Financial Activity | Rs m | 49 | -5 | -1,065.4% | |
Net Cashflow | Rs m | -2 | 0 | -1,107.1% |
Indian Promoters | % | 49.5 | 75.0 | 66.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 25.0 | 201.8% | |
Shareholders | 3,972 | 1,260 | 315.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | KEMISTAR CORP |
---|---|---|
1-Day | 4.41% | 0.19% |
1-Month | -0.15% | -4.36% |
1-Year | 61.88% | 9.68% |
3-Year CAGR | 15.89% | -0.83% |
5-Year CAGR | 12.15% | 2.55% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of T C M., and the dividend history of KEMISTAR CORP.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.