T C M. | EPIGRAL | T C M./ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | 27.9 | - | View Chart |
P/BV | x | 1.3 | 5.1 | 25.8% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
T C M. EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
EPIGRAL Mar-23 |
T C M./ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 1,737 | 3.3% | |
Low | Rs | 26 | 811 | 3.3% | |
Sales per share (Unadj.) | Rs | 9.8 | 526.7 | 1.9% | |
Earnings per share (Unadj.) | Rs | -5.7 | 85.0 | -6.7% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 111.3 | -4.7% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 257.3 | 16.0% | |
Shares outstanding (eoy) | m | 7.48 | 41.55 | 18.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 2.4 | 177.9% | |
Avg P/E ratio | x | -7.4 | 15.0 | -49.4% | |
P/CF ratio (eoy) | x | -8.1 | 11.4 | -70.8% | |
Price / Book Value ratio | x | 1.0 | 4.9 | 20.8% | |
Dividend payout | % | 0 | 5.9 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 52,918 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 689 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 21,884 | 0.3% | |
Other income | Rs m | 0 | 93 | 0.2% | |
Total revenues | Rs m | 74 | 21,977 | 0.3% | |
Gross profit | Rs m | -37 | 6,889 | -0.5% | |
Depreciation | Rs m | 4 | 1,090 | 0.3% | |
Interest | Rs m | 3 | 668 | 0.4% | |
Profit before tax | Rs m | -43 | 5,225 | -0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,692 | -0.0% | |
Profit after tax | Rs m | -43 | 3,533 | -1.2% | |
Gross profit margin | % | -49.9 | 31.5 | -158.6% | |
Effective tax rate | % | 0.5 | 32.4 | 1.7% | |
Net profit margin | % | -58.1 | 16.1 | -360.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 4,195 | 2.3% | |
Current liabilities | Rs m | 191 | 6,477 | 2.9% | |
Net working cap to sales | % | -130.8 | -10.4 | 1,254.2% | |
Current ratio | x | 0.5 | 0.6 | 76.6% | |
Inventory Days | Days | 191 | 8 | 2,265.0% | |
Debtors Days | Days | 2,331 | 277 | 840.1% | |
Net fixed assets | Rs m | 396 | 20,127 | 2.0% | |
Share capital | Rs m | 75 | 416 | 18.0% | |
"Free" reserves | Rs m | 233 | 10,276 | 2.3% | |
Net worth | Rs m | 307 | 10,691 | 2.9% | |
Long term debt | Rs m | 1 | 5,446 | 0.0% | |
Total assets | Rs m | 688 | 24,322 | 2.8% | |
Interest coverage | x | -14.6 | 8.8 | -165.1% | |
Debt to equity ratio | x | 0 | 0.5 | 0.4% | |
Sales to assets ratio | x | 0.1 | 0.9 | 11.9% | |
Return on assets | % | -5.8 | 17.3 | -33.6% | |
Return on equity | % | -13.9 | 33.0 | -42.1% | |
Return on capital | % | -13.1 | 36.5 | -35.7% | |
Exports to sales | % | 0 | 5.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1,142 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,142 | 0.0% | |
Fx outflow | Rs m | 16 | 3,295 | 0.5% | |
Net fx | Rs m | -16 | -2,153 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 6,262 | -1.7% | |
From Investments | Rs m | 58 | -4,372 | -1.3% | |
From Financial Activity | Rs m | 49 | -1,998 | -2.4% | |
Net Cashflow | Rs m | -2 | -108 | 1.4% |
Indian Promoters | % | 49.5 | 71.5 | 69.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 1.4 | 550.7% | |
FIIs | % | 0.0 | 1.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 28.5 | 177.1% | |
Shareholders | 3,972 | 88,870 | 4.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | EPIGRAL |
---|---|---|
1-Day | 4.41% | 0.69% |
1-Month | -0.15% | 12.74% |
1-Year | 61.88% | 39.45% |
3-Year CAGR | 15.89% | 47.95% |
5-Year CAGR | 12.15% | 26.49% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of EPIGRAL the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of T C M., and the dividend history of EPIGRAL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.