T C M. | NIKHIL ADHESIVES | T C M./ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.3 | 43.6 | - | View Chart |
P/BV | x | 1.3 | 5.6 | 22.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T C M. NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
NIKHIL ADHESIVES Mar-23 |
T C M./ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 225 | 25.8% | |
Low | Rs | 26 | 67 | 39.6% | |
Sales per share (Unadj.) | Rs | 9.8 | 161.8 | 6.1% | |
Earnings per share (Unadj.) | Rs | -5.7 | 3.7 | -154.0% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 4.8 | -107.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 22.1 | 185.7% | |
Shares outstanding (eoy) | m | 7.48 | 45.94 | 16.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 0.9 | 476.8% | |
Avg P/E ratio | x | -7.4 | 39.4 | -18.8% | |
P/CF ratio (eoy) | x | -8.1 | 30.2 | -26.9% | |
Price / Book Value ratio | x | 1.0 | 6.6 | 15.6% | |
Dividend payout | % | 0 | 5.4 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 6,709 | 4.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 191 | 9.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 7,435 | 1.0% | |
Other income | Rs m | 0 | 5 | 4.6% | |
Total revenues | Rs m | 74 | 7,439 | 1.0% | |
Gross profit | Rs m | -37 | 346 | -10.6% | |
Depreciation | Rs m | 4 | 52 | 7.1% | |
Interest | Rs m | 3 | 63 | 4.4% | |
Profit before tax | Rs m | -43 | 235 | -18.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 65 | -0.4% | |
Profit after tax | Rs m | -43 | 170 | -25.1% | |
Gross profit margin | % | -49.9 | 4.7 | -1,073.5% | |
Effective tax rate | % | 0.5 | 27.6 | 2.0% | |
Net profit margin | % | -58.1 | 2.3 | -2,536.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 2,117 | 4.5% | |
Current liabilities | Rs m | 191 | 1,679 | 11.4% | |
Net working cap to sales | % | -130.8 | 5.9 | -2,219.1% | |
Current ratio | x | 0.5 | 1.3 | 39.3% | |
Inventory Days | Days | 191 | 2 | 10,957.6% | |
Debtors Days | Days | 2,331 | 541 | 430.7% | |
Net fixed assets | Rs m | 396 | 835 | 47.5% | |
Share capital | Rs m | 75 | 46 | 162.4% | |
"Free" reserves | Rs m | 233 | 971 | 24.0% | |
Net worth | Rs m | 307 | 1,017 | 30.2% | |
Long term debt | Rs m | 1 | 159 | 0.4% | |
Total assets | Rs m | 688 | 2,953 | 23.3% | |
Interest coverage | x | -14.6 | 4.7 | -307.7% | |
Debt to equity ratio | x | 0 | 0.2 | 1.2% | |
Sales to assets ratio | x | 0.1 | 2.5 | 4.2% | |
Return on assets | % | -5.8 | 7.9 | -73.4% | |
Return on equity | % | -13.9 | 16.8 | -82.9% | |
Return on capital | % | -13.1 | 25.4 | -51.4% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 0 | 26.4 | 0.0% | |
Exports (fob) | Rs m | NA | 41 | 0.0% | |
Imports (cif) | Rs m | NA | 1,961 | 0.0% | |
Fx inflow | Rs m | 0 | 41 | 0.0% | |
Fx outflow | Rs m | 16 | 1,961 | 0.8% | |
Net fx | Rs m | -16 | -1,920 | 0.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 206 | -52.8% | |
From Investments | Rs m | 58 | -191 | -30.6% | |
From Financial Activity | Rs m | 49 | -28 | -174.6% | |
Net Cashflow | Rs m | -2 | -13 | 12.0% |
Indian Promoters | % | 49.5 | 54.4 | 90.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 45.6 | 110.8% | |
Shareholders | 3,972 | 16,052 | 24.7% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | NIKHIL ADHESIVES |
---|---|---|
1-Day | -2.00% | -0.56% |
1-Month | -2.68% | 1.06% |
1-Year | 52.76% | -11.51% |
3-Year CAGR | 19.90% | 46.46% |
5-Year CAGR | 11.19% | 60.34% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of T C M., and the dividend history of NIKHIL ADHESIVES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.