T C M. | VITAL CHEMTECH | T C M./ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | - | - | View Chart |
P/BV | x | 1.3 | 2.5 | 52.6% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
T C M. VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
VITAL CHEMTECH Mar-23 |
T C M./ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 172 | 33.8% | |
Low | Rs | 26 | 76 | 34.8% | |
Sales per share (Unadj.) | Rs | 9.8 | 48.7 | 20.2% | |
Earnings per share (Unadj.) | Rs | -5.7 | 3.4 | -169.9% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 4.3 | -120.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 37.4 | 109.8% | |
Shares outstanding (eoy) | m | 7.48 | 23.95 | 31.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 2.5 | 169.1% | |
Avg P/E ratio | x | -7.4 | 36.9 | -20.1% | |
P/CF ratio (eoy) | x | -8.1 | 28.6 | -28.3% | |
Price / Book Value ratio | x | 1.0 | 3.3 | 31.0% | |
Dividend payout | % | 0 | 14.9 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 2,970 | 10.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 16 | 116.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 1,167 | 6.3% | |
Other income | Rs m | 0 | 9 | 2.5% | |
Total revenues | Rs m | 74 | 1,176 | 6.3% | |
Gross profit | Rs m | -37 | 140 | -26.1% | |
Depreciation | Rs m | 4 | 23 | 16.1% | |
Interest | Rs m | 3 | 11 | 24.6% | |
Profit before tax | Rs m | -43 | 115 | -37.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 34 | -0.7% | |
Profit after tax | Rs m | -43 | 81 | -53.1% | |
Gross profit margin | % | -49.9 | 12.0 | -415.3% | |
Effective tax rate | % | 0.5 | 29.9 | 1.8% | |
Net profit margin | % | -58.1 | 6.9 | -842.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 930 | 10.2% | |
Current liabilities | Rs m | 191 | 254 | 75.1% | |
Net working cap to sales | % | -130.8 | 57.9 | -225.8% | |
Current ratio | x | 0.5 | 3.7 | 13.5% | |
Inventory Days | Days | 191 | 63 | 303.8% | |
Debtors Days | Days | 2,331 | 1,196 | 194.9% | |
Net fixed assets | Rs m | 396 | 447 | 88.7% | |
Share capital | Rs m | 75 | 240 | 31.2% | |
"Free" reserves | Rs m | 233 | 657 | 35.4% | |
Net worth | Rs m | 307 | 896 | 34.3% | |
Long term debt | Rs m | 1 | 223 | 0.3% | |
Total assets | Rs m | 688 | 1,377 | 50.0% | |
Interest coverage | x | -14.6 | 11.2 | -129.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.8% | |
Sales to assets ratio | x | 0.1 | 0.8 | 12.6% | |
Return on assets | % | -5.8 | 6.7 | -87.2% | |
Return on equity | % | -13.9 | 9.0 | -154.7% | |
Return on capital | % | -13.1 | 11.3 | -115.8% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 0 | 77.2 | 0.0% | |
Exports (fob) | Rs m | NA | 28 | 0.0% | |
Imports (cif) | Rs m | NA | 902 | 0.0% | |
Fx inflow | Rs m | 0 | 70 | 0.0% | |
Fx outflow | Rs m | 16 | 1,689 | 0.9% | |
Net fx | Rs m | -16 | -1,619 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -83 | 130.9% | |
From Investments | Rs m | 58 | -257 | -22.7% | |
From Financial Activity | Rs m | 49 | 583 | 8.4% | |
Net Cashflow | Rs m | -2 | 243 | -0.6% |
Indian Promoters | % | 49.5 | 73.4 | 67.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.6 | 1,376.8% | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 26.6 | 190.0% | |
Shareholders | 3,972 | 2,320 | 171.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | VITAL CHEMTECH |
---|---|---|
1-Day | 4.41% | 1.62% |
1-Month | -0.15% | 21.32% |
1-Year | 61.88% | -2.74% |
3-Year CAGR | 15.89% | -16.81% |
5-Year CAGR | 12.15% | -10.45% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of T C M., and the dividend history of VITAL CHEMTECH.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.