T C M. | VINATI ORGANICS | T C M./ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.3 | 47.2 | - | View Chart |
P/BV | x | 1.3 | 7.7 | 16.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
T C M. VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
VINATI ORGANICS Mar-23 |
T C M./ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 2,373 | 2.4% | |
Low | Rs | 26 | 1,693 | 1.6% | |
Sales per share (Unadj.) | Rs | 9.8 | 201.6 | 4.9% | |
Earnings per share (Unadj.) | Rs | -5.7 | 44.6 | -12.8% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 49.6 | -10.5% | |
Dividends per share (Unadj.) | Rs | 0 | 7.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 215.8 | 19.0% | |
Shares outstanding (eoy) | m | 7.48 | 102.78 | 7.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 10.1 | 42.7% | |
Avg P/E ratio | x | -7.4 | 45.6 | -16.2% | |
P/CF ratio (eoy) | x | -8.1 | 41.0 | -19.8% | |
Price / Book Value ratio | x | 1.0 | 9.4 | 10.9% | |
Dividend payout | % | 0 | 15.7 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 208,956 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 932 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 20,717 | 0.4% | |
Other income | Rs m | 0 | 724 | 0.0% | |
Total revenues | Rs m | 74 | 21,441 | 0.3% | |
Gross profit | Rs m | -37 | 5,965 | -0.6% | |
Depreciation | Rs m | 4 | 519 | 0.7% | |
Interest | Rs m | 3 | 17 | 16.2% | |
Profit before tax | Rs m | -43 | 6,153 | -0.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,573 | -0.0% | |
Profit after tax | Rs m | -43 | 4,580 | -0.9% | |
Gross profit margin | % | -49.9 | 28.8 | -173.4% | |
Effective tax rate | % | 0.5 | 25.6 | 2.1% | |
Net profit margin | % | -58.1 | 22.1 | -263.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 9,939 | 1.0% | |
Current liabilities | Rs m | 191 | 2,199 | 8.7% | |
Net working cap to sales | % | -130.8 | 37.4 | -350.0% | |
Current ratio | x | 0.5 | 4.5 | 11.0% | |
Inventory Days | Days | 191 | 111 | 172.0% | |
Debtors Days | Days | 2,331 | 827 | 281.7% | |
Net fixed assets | Rs m | 396 | 15,532 | 2.6% | |
Share capital | Rs m | 75 | 103 | 72.8% | |
"Free" reserves | Rs m | 233 | 22,080 | 1.1% | |
Net worth | Rs m | 307 | 22,183 | 1.4% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 25,471 | 2.7% | |
Interest coverage | x | -14.6 | 363.1 | -4.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.8 | 13.1% | |
Return on assets | % | -5.8 | 18.0 | -32.2% | |
Return on equity | % | -13.9 | 20.6 | -67.3% | |
Return on capital | % | -13.1 | 27.8 | -46.9% | |
Exports to sales | % | 0 | 69.6 | 0.0% | |
Imports to sales | % | 0 | 9.8 | 0.0% | |
Exports (fob) | Rs m | NA | 14,414 | 0.0% | |
Imports (cif) | Rs m | NA | 2,025 | 0.0% | |
Fx inflow | Rs m | 0 | 14,414 | 0.0% | |
Fx outflow | Rs m | 16 | 2,025 | 0.8% | |
Net fx | Rs m | -16 | 12,389 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 5,775 | -1.9% | |
From Investments | Rs m | 58 | -3,674 | -1.6% | |
From Financial Activity | Rs m | 49 | -860 | -5.7% | |
Net Cashflow | Rs m | -2 | 1,241 | -0.1% |
Indian Promoters | % | 49.5 | 74.3 | 66.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 12.2 | 63.0% | |
FIIs | % | 0.0 | 4.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 25.7 | 196.3% | |
Shareholders | 3,972 | 106,894 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.8 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | Vinati Organics |
---|---|---|
1-Day | -2.00% | 2.01% |
1-Month | -2.68% | 5.19% |
1-Year | 52.76% | -17.57% |
3-Year CAGR | 19.90% | -0.63% |
5-Year CAGR | 11.19% | 13.12% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of Vinati Organics the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of T C M., and the dividend history of Vinati Organics.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.