TCS | R SYSTEM INTL | TCS/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 39.5 | 75.8% | View Chart |
P/BV | x | 15.2 | 10.2 | 149.7% | View Chart |
Dividend Yield | % | 1.9 | 1.4 | 138.3% |
TCS R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCS Mar-24 |
R SYSTEM INTL Dec-22 |
TCS/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,254 | 355 | 1,200.0% | |
Low | Rs | 3,070 | 185 | 1,659.6% | |
Sales per share (Unadj.) | Rs | 665.8 | 128.1 | 519.6% | |
Earnings per share (Unadj.) | Rs | 114.9 | 11.8 | 973.3% | |
Cash flow per share (Unadj.) | Rs | 128.7 | 14.8 | 871.7% | |
Dividends per share (Unadj.) | Rs | 73.00 | 6.50 | 1,123.1% | |
Avg Dividend yield | % | 2.0 | 2.4 | 82.7% | |
Book value per share (Unadj.) | Rs | 250.1 | 46.1 | 542.4% | |
Shares outstanding (eoy) | m | 3,618.09 | 118.30 | 3,058.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.5 | 2.1 | 261.3% | |
Avg P/E ratio | x | 31.9 | 22.8 | 139.5% | |
P/CF ratio (eoy) | x | 28.5 | 18.3 | 155.7% | |
Price / Book Value ratio | x | 14.6 | 5.9 | 250.3% | |
Dividend payout | % | 63.5 | 55.1 | 115.4% | |
Avg Mkt Cap | Rs m | 13,250,793 | 31,915 | 41,518.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,401,310 | 10,194 | 13,746.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,408,930 | 15,158 | 15,891.8% | |
Other income | Rs m | 44,220 | 103 | 42,977.9% | |
Total revenues | Rs m | 2,453,150 | 15,261 | 16,074.4% | |
Gross profit | Rs m | 633,380 | 1,997 | 31,709.6% | |
Depreciation | Rs m | 49,850 | 350 | 14,251.8% | |
Interest | Rs m | 7,780 | 49 | 15,884.0% | |
Profit before tax | Rs m | 619,970 | 1,702 | 36,435.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 158,980 | 305 | 52,165.6% | |
Profit after tax | Rs m | 460,990 | 1,397 | 33,003.1% | |
Gross profit margin | % | 26.3 | 13.2 | 199.5% | |
Effective tax rate | % | 25.6 | 17.9 | 143.2% | |
Net profit margin | % | 19.1 | 9.2 | 207.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,129,840 | 6,301 | 17,929.8% | |
Current liabilities | Rs m | 461,040 | 1,980 | 23,287.9% | |
Net working cap to sales | % | 27.8 | 28.5 | 97.4% | |
Current ratio | x | 2.5 | 3.2 | 77.0% | |
Inventory Days | Days | 61 | 9 | 693.0% | |
Debtors Days | Days | 8 | 62 | 13.1% | |
Net fixed assets | Rs m | 300,620 | 1,809 | 16,616.7% | |
Share capital | Rs m | 3,620 | 118 | 3,059.8% | |
"Free" reserves | Rs m | 901,270 | 5,336 | 16,889.1% | |
Net worth | Rs m | 904,890 | 5,455 | 16,589.2% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 1,430,460 | 8,111 | 17,636.9% | |
Interest coverage | x | 80.7 | 35.7 | 225.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.9 | 90.1% | |
Return on assets | % | 32.8 | 17.8 | 183.8% | |
Return on equity | % | 50.9 | 25.6 | 198.9% | |
Return on capital | % | 69.4 | 32.0 | 216.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 0 | 7,892 | 0.0% | |
Fx outflow | Rs m | 0 | 911 | 0.0% | |
Net fx | Rs m | 0 | 6,981 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 443,380 | 964 | 46,000.5% | |
From Investments | Rs m | 60,260 | -214 | -28,197.1% | |
From Financial Activity | Rs m | -485,360 | -864 | 56,175.9% | |
Net Cashflow | Rs m | 18,930 | 19 | 101,664.9% |
Indian Promoters | % | 71.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 23.4 | 1.6 | 1,433.1% | |
FIIs | % | 12.7 | 0.6 | 2,082.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 48.1 | 58.7% | |
Shareholders | 2,203,209 | 30,437 | 7,238.6% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare TCS With: INFOSYS HCL TECHNOLOGIES WIPRO TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TCS | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -1.01% | 1.62% | 0.10% |
1-Month | -1.66% | 3.72% | -3.37% |
1-Year | 19.16% | 83.04% | 27.91% |
3-Year CAGR | 7.13% | 59.72% | 9.37% |
5-Year CAGR | 11.24% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the TCS share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of TCS hold a 71.8% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 63.5%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of TCS, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.