Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TD POWER vs UJAAS ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TD POWER UJAAS ENERGY TD POWER/
UJAAS ENERGY
 
P/E (TTM) x 43.5 13.3 326.9% View Chart
P/BV x 9.0 7.9 112.9% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 TD POWER   UJAAS ENERGY
EQUITY SHARE DATA
    TD POWER
Mar-23
UJAAS ENERGY
Mar-23
TD POWER/
UJAAS ENERGY
5-Yr Chart
Click to enlarge
High Rs1756 3,015.5%   
Low Rs672 3,985.0%   
Sales per share (Unadj.) Rs55.91.5 3,621.2%  
Earnings per share (Unadj.) Rs6.2-0.9 -710.4%  
Cash flow per share (Unadj.) Rs7.5-0.5 -1,465.1%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs38.72.5 1,534.2%  
Shares outstanding (eoy) m156.04200.29 77.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.4 89.3%   
Avg P/E ratio x19.5-4.3 -455.0%  
P/CF ratio (eoy) x16.0-7.3 -220.6%  
Price / Book Value ratio x3.11.5 210.7%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m18,838748 2,518.2%   
No. of employees `000NANA-   
Total wages/salary Rs m83929 2,905.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,723309 2,821.1%  
Other income Rs m19811 1,762.3%   
Total revenues Rs m8,921320 2,784.2%   
Gross profit Rs m1,35035 3,838.2%  
Depreciation Rs m20772 287.7%   
Interest Rs m45163 27.6%   
Profit before tax Rs m1,295-188 -687.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m327-13 -2,439.2%   
Profit after tax Rs m968-175 -553.4%  
Gross profit margin %15.511.4 136.0%  
Effective tax rate %25.37.1 354.7%   
Net profit margin %11.1-56.6 -19.6%  
BALANCE SHEET DATA
Current assets Rs m6,9841,372 508.9%   
Current liabilities Rs m2,8962,350 123.2%   
Net working cap to sales %46.9-316.3 -14.8%  
Current ratio x2.40.6 412.9%  
Inventory Days Days17387 4.5%  
Debtors Days Days1,12610,006 11.3%  
Net fixed assets Rs m2,0481,669 122.7%   
Share capital Rs m312200 155.8%   
"Free" reserves Rs m5,729305 1,877.6%   
Net worth Rs m6,041505 1,195.3%   
Long term debt Rs m00-   
Total assets Rs m9,0323,041 297.0%  
Interest coverage x29.8-0.2 -18,970.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.1 949.9%   
Return on assets %11.2-0.4 -2,801.8%  
Return on equity %16.0-34.6 -46.3%  
Return on capital %22.2-5.1 -438.2%  
Exports to sales %33.00-   
Imports to sales %8.80-   
Exports (fob) Rs m2,877NA-   
Imports (cif) Rs m765NA-   
Fx inflow Rs m2,9240-   
Fx outflow Rs m7650-   
Net fx Rs m2,1590-   
CASH FLOW
From Operations Rs m886-5 -18,803.2%  
From Investments Rs m-104-37 282.9%  
From Financial Activity Rs m-891-7 13,086.9%  
Net Cashflow Rs m-133-48 275.6%  

Share Holding

Indian Promoters % 27.8 95.0 29.3%  
Foreign collaborators % 6.4 0.0 -  
Indian inst/Mut Fund % 45.2 0.0 -  
FIIs % 12.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.7 5.0 1,306.8%  
Shareholders   68,416 58,064 117.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TD POWER With:   HAVELLS INDIA    ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on TD POWER vs M AND B SWITCHGEARS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TD POWER vs M AND B SWITCHGEARS Share Price Performance

Period TD POWER M AND B SWITCHGEARS S&P BSE POWER
1-Day -0.79% 4.98% 0.93%
1-Month 13.24% 40.57% 4.50%
1-Year 92.49% 1,743.00% 88.24%
3-Year CAGR 120.52% 149.04% 42.03%
5-Year CAGR 70.07% 41.73% 29.41%

* Compound Annual Growth Rate

Here are more details on the TD POWER share price and the M AND B SWITCHGEARS share price.

Moving on to shareholding structures...

The promoters of TD POWER hold a 34.3% stake in the company. In case of M AND B SWITCHGEARS the stake stands at 95.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of M AND B SWITCHGEARS.

Finally, a word on dividends...

In the most recent financial year, TD POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

M AND B SWITCHGEARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TD POWER, and the dividend history of M AND B SWITCHGEARS.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.