TD POWER | UJAAS ENERGY | TD POWER/ UJAAS ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.5 | 13.3 | 326.9% | View Chart |
P/BV | x | 9.0 | 7.9 | 112.9% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
TD POWER UJAAS ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TD POWER Mar-23 |
UJAAS ENERGY Mar-23 |
TD POWER/ UJAAS ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 175 | 6 | 3,015.5% | |
Low | Rs | 67 | 2 | 3,985.0% | |
Sales per share (Unadj.) | Rs | 55.9 | 1.5 | 3,621.2% | |
Earnings per share (Unadj.) | Rs | 6.2 | -0.9 | -710.4% | |
Cash flow per share (Unadj.) | Rs | 7.5 | -0.5 | -1,465.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.7 | 2.5 | 1,534.2% | |
Shares outstanding (eoy) | m | 156.04 | 200.29 | 77.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.4 | 89.3% | |
Avg P/E ratio | x | 19.5 | -4.3 | -455.0% | |
P/CF ratio (eoy) | x | 16.0 | -7.3 | -220.6% | |
Price / Book Value ratio | x | 3.1 | 1.5 | 210.7% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,838 | 748 | 2,518.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 839 | 29 | 2,905.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,723 | 309 | 2,821.1% | |
Other income | Rs m | 198 | 11 | 1,762.3% | |
Total revenues | Rs m | 8,921 | 320 | 2,784.2% | |
Gross profit | Rs m | 1,350 | 35 | 3,838.2% | |
Depreciation | Rs m | 207 | 72 | 287.7% | |
Interest | Rs m | 45 | 163 | 27.6% | |
Profit before tax | Rs m | 1,295 | -188 | -687.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 327 | -13 | -2,439.2% | |
Profit after tax | Rs m | 968 | -175 | -553.4% | |
Gross profit margin | % | 15.5 | 11.4 | 136.0% | |
Effective tax rate | % | 25.3 | 7.1 | 354.7% | |
Net profit margin | % | 11.1 | -56.6 | -19.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,984 | 1,372 | 508.9% | |
Current liabilities | Rs m | 2,896 | 2,350 | 123.2% | |
Net working cap to sales | % | 46.9 | -316.3 | -14.8% | |
Current ratio | x | 2.4 | 0.6 | 412.9% | |
Inventory Days | Days | 17 | 387 | 4.5% | |
Debtors Days | Days | 1,126 | 10,006 | 11.3% | |
Net fixed assets | Rs m | 2,048 | 1,669 | 122.7% | |
Share capital | Rs m | 312 | 200 | 155.8% | |
"Free" reserves | Rs m | 5,729 | 305 | 1,877.6% | |
Net worth | Rs m | 6,041 | 505 | 1,195.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 9,032 | 3,041 | 297.0% | |
Interest coverage | x | 29.8 | -0.2 | -18,970.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.1 | 949.9% | |
Return on assets | % | 11.2 | -0.4 | -2,801.8% | |
Return on equity | % | 16.0 | -34.6 | -46.3% | |
Return on capital | % | 22.2 | -5.1 | -438.2% | |
Exports to sales | % | 33.0 | 0 | - | |
Imports to sales | % | 8.8 | 0 | - | |
Exports (fob) | Rs m | 2,877 | NA | - | |
Imports (cif) | Rs m | 765 | NA | - | |
Fx inflow | Rs m | 2,924 | 0 | - | |
Fx outflow | Rs m | 765 | 0 | - | |
Net fx | Rs m | 2,159 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 886 | -5 | -18,803.2% | |
From Investments | Rs m | -104 | -37 | 282.9% | |
From Financial Activity | Rs m | -891 | -7 | 13,086.9% | |
Net Cashflow | Rs m | -133 | -48 | 275.6% |
Indian Promoters | % | 27.8 | 95.0 | 29.3% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.2 | 0.0 | - | |
FIIs | % | 12.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.7 | 5.0 | 1,306.8% | |
Shareholders | 68,416 | 58,064 | 117.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TD POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TD POWER | M AND B SWITCHGEARS | S&P BSE POWER |
---|---|---|---|
1-Day | -0.79% | 4.98% | 0.93% |
1-Month | 13.24% | 40.57% | 4.50% |
1-Year | 92.49% | 1,743.00% | 88.24% |
3-Year CAGR | 120.52% | 149.04% | 42.03% |
5-Year CAGR | 70.07% | 41.73% | 29.41% |
* Compound Annual Growth Rate
Here are more details on the TD POWER share price and the M AND B SWITCHGEARS share price.
Moving on to shareholding structures...
The promoters of TD POWER hold a 34.3% stake in the company. In case of M AND B SWITCHGEARS the stake stands at 95.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of M AND B SWITCHGEARS.
Finally, a word on dividends...
In the most recent financial year, TD POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
M AND B SWITCHGEARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of TD POWER, and the dividend history of M AND B SWITCHGEARS.
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.