TD POWER | V GUARD INDUSTRIES | TD POWER/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.6 | 64.2 | 67.9% | View Chart |
P/BV | x | 9.0 | 9.6 | 93.7% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 76.4% |
TD POWER V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TD POWER Mar-23 |
V GUARD INDUSTRIES Mar-23 |
TD POWER/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 175 | 275 | 63.6% | |
Low | Rs | 67 | 195 | 34.1% | |
Sales per share (Unadj.) | Rs | 55.9 | 95.5 | 58.6% | |
Earnings per share (Unadj.) | Rs | 6.2 | 4.4 | 141.8% | |
Cash flow per share (Unadj.) | Rs | 7.5 | 5.9 | 128.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.30 | 76.9% | |
Avg Dividend yield | % | 0.8 | 0.6 | 149.8% | |
Book value per share (Unadj.) | Rs | 38.7 | 36.2 | 106.9% | |
Shares outstanding (eoy) | m | 156.04 | 432.17 | 36.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.5 | 87.7% | |
Avg P/E ratio | x | 19.5 | 53.7 | 36.2% | |
P/CF ratio (eoy) | x | 16.0 | 40.1 | 40.0% | |
Price / Book Value ratio | x | 3.1 | 6.5 | 48.0% | |
Dividend payout | % | 16.1 | 29.7 | 54.2% | |
Avg Mkt Cap | Rs m | 18,838 | 101,583 | 18.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 839 | 3,029 | 27.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,723 | 41,260 | 21.1% | |
Other income | Rs m | 198 | 164 | 120.2% | |
Total revenues | Rs m | 8,921 | 41,425 | 21.5% | |
Gross profit | Rs m | 1,350 | 3,199 | 42.2% | |
Depreciation | Rs m | 207 | 644 | 32.1% | |
Interest | Rs m | 45 | 162 | 27.8% | |
Profit before tax | Rs m | 1,295 | 2,557 | 50.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 327 | 667 | 49.1% | |
Profit after tax | Rs m | 968 | 1,890 | 51.2% | |
Gross profit margin | % | 15.5 | 7.8 | 199.6% | |
Effective tax rate | % | 25.3 | 26.1 | 96.9% | |
Net profit margin | % | 11.1 | 4.6 | 242.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,984 | 15,052 | 46.4% | |
Current liabilities | Rs m | 2,896 | 8,167 | 35.5% | |
Net working cap to sales | % | 46.9 | 16.7 | 280.8% | |
Current ratio | x | 2.4 | 1.8 | 130.8% | |
Inventory Days | Days | 17 | 11 | 163.7% | |
Debtors Days | Days | 1,126 | 503 | 223.8% | |
Net fixed assets | Rs m | 2,048 | 13,935 | 14.7% | |
Share capital | Rs m | 312 | 432 | 72.2% | |
"Free" reserves | Rs m | 5,729 | 15,216 | 37.7% | |
Net worth | Rs m | 6,041 | 15,648 | 38.6% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 9,032 | 28,987 | 31.2% | |
Interest coverage | x | 29.8 | 16.8 | 177.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.4 | 67.8% | |
Return on assets | % | 11.2 | 7.1 | 158.4% | |
Return on equity | % | 16.0 | 12.1 | 132.6% | |
Return on capital | % | 22.2 | 14.8 | 149.9% | |
Exports to sales | % | 33.0 | 0.1 | 36,331.0% | |
Imports to sales | % | 8.8 | 4.7 | 188.0% | |
Exports (fob) | Rs m | 2,877 | 37 | 7,681.2% | |
Imports (cif) | Rs m | 765 | 1,923 | 39.8% | |
Fx inflow | Rs m | 2,924 | 37 | 7,804.6% | |
Fx outflow | Rs m | 765 | 1,923 | 39.8% | |
Net fx | Rs m | 2,159 | -1,886 | -114.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 886 | 4,238 | 20.9% | |
From Investments | Rs m | -104 | -7,712 | 1.3% | |
From Financial Activity | Rs m | -891 | 3,261 | -27.3% | |
Net Cashflow | Rs m | -133 | -213 | 62.6% |
Indian Promoters | % | 27.8 | 54.5 | 51.1% | |
Foreign collaborators | % | 6.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.2 | 33.5 | 134.8% | |
FIIs | % | 12.9 | 13.3 | 96.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.7 | 45.5 | 144.4% | |
Shareholders | 68,416 | 119,562 | 57.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TD POWER With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TD POWER | V GUARD IND. | S&P BSE POWER |
---|---|---|---|
1-Day | -0.50% | 0.99% | 0.91% |
1-Month | 13.57% | 3.61% | 4.49% |
1-Year | 93.04% | 38.57% | 88.21% |
3-Year CAGR | 120.74% | 15.65% | 42.03% |
5-Year CAGR | 70.17% | 9.68% | 29.40% |
* Compound Annual Growth Rate
Here are more details on the TD POWER share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of TD POWER hold a 34.3% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, TD POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of TD POWER, and the dividend history of V GUARD IND..
For a sector overview, read our power sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.