Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TASTY DAIRY SPECIALITIES vs ICL ORGANIC DAIRY PRODUCTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TASTY DAIRY SPECIALITIES ICL ORGANIC DAIRY PRODUCTS TASTY DAIRY SPECIALITIES/
ICL ORGANIC DAIRY PRODUCTS
 
P/E (TTM) x -0.7 - - View Chart
P/BV x 0.7 2.0 36.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TASTY DAIRY SPECIALITIES   ICL ORGANIC DAIRY PRODUCTS
EQUITY SHARE DATA
    TASTY DAIRY SPECIALITIES
Mar-23
ICL ORGANIC DAIRY PRODUCTS
Mar-22
TASTY DAIRY SPECIALITIES/
ICL ORGANIC DAIRY PRODUCTS
5-Yr Chart
Click to enlarge
High Rs2725 107.8%   
Low Rs109 114.2%   
Sales per share (Unadj.) Rs54.55.9 932.4%  
Earnings per share (Unadj.) Rs00.1 -39.2%  
Cash flow per share (Unadj.) Rs0.60.1 529.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs15.220.1 75.9%  
Shares outstanding (eoy) m20.436.00 340.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.9 11.7%   
Avg P/E ratio x-411.9146.6 -281.1%  
P/CF ratio (eoy) x30.3146.6 20.7%  
Price / Book Value ratio x1.20.8 144.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m377101 372.7%   
No. of employees `000NANA-   
Total wages/salary Rs m161 2,090.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,11435 3,174.8%  
Other income Rs m100-   
Total revenues Rs m1,12535 3,204.1%   
Gross profit Rs m731 6,165.3%  
Depreciation Rs m130-   
Interest Rs m630 25,204.0%   
Profit before tax Rs m71 716.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m80 3,158.3%   
Profit after tax Rs m-11 -133.3%  
Gross profit margin %6.53.4 193.7%  
Effective tax rate %113.825.9 439.1%   
Net profit margin %-0.12.0 -4.2%  
BALANCE SHEET DATA
Current assets Rs m67616 4,157.5%   
Current liabilities Rs m3524 8,380.5%   
Net working cap to sales %29.134.4 84.6%  
Current ratio x1.93.9 49.6%  
Inventory Days Days10749 1.3%  
Debtors Days Days9800-  
Net fixed assets Rs m187107 175.2%   
Share capital Rs m20460 340.4%   
"Free" reserves Rs m10760 177.2%   
Net worth Rs m311120 258.6%   
Long term debt Rs m3611 28,880.0%   
Total assets Rs m864126 686.5%  
Interest coverage x1.14.7 23.4%   
Debt to equity ratio x1.20 11,167.9%  
Sales to assets ratio x1.30.3 462.4%   
Return on assets %7.20.7 960.1%  
Return on equity %-0.30.6 -51.4%  
Return on capital %10.41.0 1,065.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1042 6,812.5%  
From Investments Rs m73 256.7%  
From Financial Activity Rs m-109-2 5,791.0%  
Net Cashflow Rs m12 37.6%  

Share Holding

Indian Promoters % 34.2 48.0 71.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 52.0 126.5%  
Shareholders   7,601 215 3,535.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TASTY DAIRY SPECIALITIES With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on TASTY DAIRY SPECIALITIES vs ICL ORGANIC DAIRY PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TASTY DAIRY SPECIALITIES vs ICL ORGANIC DAIRY PRODUCTS Share Price Performance

Period TASTY DAIRY SPECIALITIES ICL ORGANIC DAIRY PRODUCTS S&P BSE FMCG
1-Day -0.55% 0.00% 0.10%
1-Month 20.07% 0.00% 2.04%
1-Year -18.00% -33.82% 15.06%
3-Year CAGR -23.79% 16.68% 16.03%
5-Year CAGR -12.10% 12.74% 10.63%

* Compound Annual Growth Rate

Here are more details on the TASTY DAIRY SPECIALITIES share price and the ICL ORGANIC DAIRY PRODUCTS share price.

Moving on to shareholding structures...

The promoters of TASTY DAIRY SPECIALITIES hold a 34.2% stake in the company. In case of ICL ORGANIC DAIRY PRODUCTS the stake stands at 48.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TASTY DAIRY SPECIALITIES and the shareholding pattern of ICL ORGANIC DAIRY PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, TASTY DAIRY SPECIALITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ICL ORGANIC DAIRY PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of TASTY DAIRY SPECIALITIES, and the dividend history of ICL ORGANIC DAIRY PRODUCTS.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.