TEMBO GLOBAL | T & I GLOBAL | TEMBO GLOBAL/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | 12.0 | 164.4% | View Chart |
P/BV | x | 10.1 | 2.0 | 510.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
TEMBO GLOBAL T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TEMBO GLOBAL Mar-22 |
T & I GLOBAL Mar-23 |
TEMBO GLOBAL/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 335 | 136 | 246.2% | |
Low | Rs | 159 | 66 | 241.6% | |
Sales per share (Unadj.) | Rs | 175.1 | 300.5 | 58.3% | |
Earnings per share (Unadj.) | Rs | 3.1 | 16.6 | 18.9% | |
Cash flow per share (Unadj.) | Rs | 5.5 | 18.5 | 29.4% | |
Dividends per share (Unadj.) | Rs | 1.20 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 24.9 | 143.8 | 17.3% | |
Shares outstanding (eoy) | m | 10.05 | 5.07 | 198.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 420.0% | |
Avg P/E ratio | x | 78.7 | 6.1 | 1,296.2% | |
P/CF ratio (eoy) | x | 45.3 | 5.4 | 831.9% | |
Price / Book Value ratio | x | 9.9 | 0.7 | 1,414.7% | |
Dividend payout | % | 38.2 | 0 | - | |
Avg Mkt Cap | Rs m | 2,481 | 512 | 485.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 40 | 56 | 71.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,759 | 1,523 | 115.5% | |
Other income | Rs m | 21 | 42 | 51.4% | |
Total revenues | Rs m | 1,781 | 1,565 | 113.8% | |
Gross profit | Rs m | 85 | 99 | 86.0% | |
Depreciation | Rs m | 23 | 10 | 239.4% | |
Interest | Rs m | 41 | 2 | 2,225.3% | |
Profit before tax | Rs m | 43 | 129 | 33.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11 | 45 | 25.3% | |
Profit after tax | Rs m | 32 | 84 | 37.4% | |
Gross profit margin | % | 4.8 | 6.5 | 74.4% | |
Effective tax rate | % | 26.6 | 34.9 | 76.2% | |
Net profit margin | % | 1.8 | 5.5 | 32.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 659 | 807 | 81.7% | |
Current liabilities | Rs m | 417 | 565 | 73.9% | |
Net working cap to sales | % | 13.7 | 15.9 | 86.4% | |
Current ratio | x | 1.6 | 1.4 | 110.5% | |
Inventory Days | Days | 10 | 68 | 14.2% | |
Debtors Days | Days | 570 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 253 | 486 | 52.0% | |
Share capital | Rs m | 100 | 51 | 198.2% | |
"Free" reserves | Rs m | 150 | 679 | 22.0% | |
Net worth | Rs m | 250 | 729 | 34.3% | |
Long term debt | Rs m | 235 | 0 | - | |
Total assets | Rs m | 913 | 1,293 | 70.6% | |
Interest coverage | x | 2.1 | 72.1 | 2.9% | |
Debt to equity ratio | x | 0.9 | 0 | - | |
Sales to assets ratio | x | 1.9 | 1.2 | 163.5% | |
Return on assets | % | 7.9 | 6.7 | 118.5% | |
Return on equity | % | 12.6 | 11.6 | 109.1% | |
Return on capital | % | 17.2 | 18.0 | 95.7% | |
Exports to sales | % | 39.0 | 62.8 | 62.1% | |
Imports to sales | % | 0.5 | 0 | - | |
Exports (fob) | Rs m | 686 | 956 | 71.8% | |
Imports (cif) | Rs m | 9 | NA | - | |
Fx inflow | Rs m | 686 | 956 | 71.7% | |
Fx outflow | Rs m | 17 | 13 | 128.4% | |
Net fx | Rs m | 669 | 943 | 70.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 39 | 50 | 78.5% | |
From Investments | Rs m | -51 | -137 | 37.5% | |
From Financial Activity | Rs m | 16 | NA | -4,959.4% | |
Net Cashflow | Rs m | 4 | -87 | -4.3% |
Indian Promoters | % | 55.4 | 53.3 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 0.0 | - | |
FIIs | % | 1.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.6 | 46.7 | 95.5% | |
Shareholders | 6,029 | 5,997 | 100.5% | ||
Pledged promoter(s) holding | % | 9.9 | 0.0 | - |
Compare TEMBO GLOBAL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TEMBO GLOBAL | T & I GLOBAL | S&P BSE METAL |
---|---|---|---|
1-Day | -2.25% | 2.43% | -0.07% |
1-Month | -12.81% | 29.43% | 12.22% |
1-Year | -0.26% | 122.06% | 57.74% |
3-Year CAGR | 20.54% | 43.91% | 23.90% |
5-Year CAGR | 34.53% | 27.96% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the TEMBO GLOBAL share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of TEMBO GLOBAL hold a 55.4% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TEMBO GLOBAL and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, TEMBO GLOBAL paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 38.2%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TEMBO GLOBAL, and the dividend history of T & I GLOBAL.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.