EXPLEO SOLUTIONS | L&T TECHNOLOGY SERVICES | EXPLEO SOLUTIONS/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 38.7 | 50.3% | View Chart |
P/BV | x | 3.8 | 10.4 | 36.6% | View Chart |
Dividend Yield | % | 0.4 | 0.9 | 40.8% |
EXPLEO SOLUTIONS L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXPLEO SOLUTIONS Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
EXPLEO SOLUTIONS/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,750 | 5,295 | 33.1% | |
Low | Rs | 1,120 | 2,923 | 38.3% | |
Sales per share (Unadj.) | Rs | 582.0 | 758.8 | 76.7% | |
Earnings per share (Unadj.) | Rs | 86.3 | 111.2 | 77.6% | |
Cash flow per share (Unadj.) | Rs | 104.2 | 133.1 | 78.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 45.00 | 11.1% | |
Avg Dividend yield | % | 0.3 | 1.1 | 31.8% | |
Book value per share (Unadj.) | Rs | 341.6 | 459.9 | 74.3% | |
Shares outstanding (eoy) | m | 15.52 | 105.61 | 14.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 5.4 | 45.5% | |
Avg P/E ratio | x | 16.6 | 37.0 | 45.0% | |
P/CF ratio (eoy) | x | 13.8 | 30.9 | 44.6% | |
Price / Book Value ratio | x | 4.2 | 8.9 | 47.0% | |
Dividend payout | % | 5.8 | 40.5 | 14.3% | |
Avg Mkt Cap | Rs m | 22,272 | 433,946 | 5.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,799 | 45,639 | 10.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,033 | 80,136 | 11.3% | |
Other income | Rs m | 161 | 2,227 | 7.2% | |
Total revenues | Rs m | 9,194 | 82,363 | 11.2% | |
Gross profit | Rs m | 2,001 | 16,960 | 11.8% | |
Depreciation | Rs m | 279 | 2,315 | 12.0% | |
Interest | Rs m | 23 | 435 | 5.2% | |
Profit before tax | Rs m | 1,861 | 16,437 | 11.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 522 | 4,696 | 11.1% | |
Profit after tax | Rs m | 1,339 | 11,741 | 11.4% | |
Gross profit margin | % | 22.2 | 21.2 | 104.7% | |
Effective tax rate | % | 28.1 | 28.6 | 98.2% | |
Net profit margin | % | 14.8 | 14.7 | 101.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,528 | 51,410 | 10.8% | |
Current liabilities | Rs m | 1,677 | 15,139 | 11.1% | |
Net working cap to sales | % | 42.6 | 45.3 | 94.2% | |
Current ratio | x | 3.3 | 3.4 | 97.0% | |
Inventory Days | Days | 12 | 117 | 10.1% | |
Debtors Days | Days | 97 | 79 | 122.8% | |
Net fixed assets | Rs m | 1,774 | 17,625 | 10.1% | |
Share capital | Rs m | 155 | 211 | 73.6% | |
"Free" reserves | Rs m | 5,146 | 48,360 | 10.6% | |
Net worth | Rs m | 5,301 | 48,571 | 10.9% | |
Long term debt | Rs m | 4 | 0 | - | |
Total assets | Rs m | 7,302 | 69,035 | 10.6% | |
Interest coverage | x | 83.5 | 38.8 | 215.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.2 | 106.6% | |
Return on assets | % | 18.6 | 17.6 | 105.7% | |
Return on equity | % | 25.3 | 24.2 | 104.5% | |
Return on capital | % | 35.5 | 34.7 | 102.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,280 | 65,934 | 9.5% | |
Fx outflow | Rs m | 1,502 | 30,384 | 4.9% | |
Net fx | Rs m | 4,779 | 35,550 | 13.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 231 | 13,051 | 1.8% | |
From Investments | Rs m | -360 | -5,718 | 6.3% | |
From Financial Activity | Rs m | -66 | -4,435 | 1.5% | |
Net Cashflow | Rs m | -205 | 2,898 | -7.1% |
Indian Promoters | % | 0.0 | 73.7 | - | |
Foreign collaborators | % | 71.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 17.6 | 13.7% | |
FIIs | % | 0.0 | 5.5 | 0.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.0 | 26.3 | 110.2% | |
Shareholders | 29,462 | 243,374 | 12.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EXPLEO SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EXPLEO SOLUTIONS | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | -0.54% | -7.78% | 0.10% |
1-Month | 5.59% | -11.79% | -3.37% |
1-Year | 0.65% | 38.57% | 27.91% |
3-Year CAGR | 35.27% | 22.16% | 9.37% |
5-Year CAGR | 21.81% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the EXPLEO SOLUTIONS share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of EXPLEO SOLUTIONS hold a 71.1% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXPLEO SOLUTIONS and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, EXPLEO SOLUTIONS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.8%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of EXPLEO SOLUTIONS, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.